x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
26-0731818
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
194 Marina Drive, Suite 202
Long Beach, CA
|
90803
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(Former address, if changed since last report)
|
(Former fiscal year, if changed since last report)
|
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | x |
(Do not check if a smaller reporting company)
|
PART I – FINANCIAL INFORMATION
|
|||||
ITEM 1
|
Financial Statements
|
4 | |||
ITEM 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
21 | |||
ITEM 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
26 | |||
ITEM 4
|
Controls and Procedures
|
26 | |||
PART II – OTHER INFORMATION
|
|||||
ITEM 1
|
Legal Proceedings
|
28 | |||
ITEM 1A
|
Risk Factors
|
29 | |||
ITEM 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
29 | |||
ITEM 3
|
Defaults Upon Senior Securities
|
29 | |||
ITEM 4
|
Mine Safety Disclosures
|
29 | |||
ITEM 5
|
Other Information
|
29 | |||
ITEM 6
|
Exhibits
|
30 |
ITEM 1
|
Financial Statements
|
TransBiotec, Inc.
|
(A Development Stage Company)
|
CONSOLIDATED BALANCE SHEETS
|
Mar. 31, 2013
|
Dec. 31, 2012 | |||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash
|
$ | - | $ | 782 | ||||
Due from Triumph Capital
|
- | - | ||||||
Prepaid expenses
|
- | - | ||||||
Total current assets
|
- | 782 | ||||||
Fixed assets - net
|
1,813 | 1,496 | ||||||
Patents & Trademarks
|
1,000 | - | ||||||
Total Assets
|
$ | 2,813 | $ | 2,278 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 333,497 | $ | 298,994 | ||||
Accrued interest payable
|
179,455 | 159,355 | ||||||
Notes payable - current - related parties
|
390,915 | 390,915 | ||||||
Notes payable - current
|
634,789 | 225,136 | ||||||
Note discount
|
(51,804 | ) | (38,072 | ) | ||||
Notes payable - equity obligation payable
|
555,796 | 463,037 | ||||||
Stock subscription payable - current
|
26,000 | 26,000 | ||||||
Related party payables
|
303,632 | 351,310 | ||||||
Other payables
|
83,006 | 158,006 | ||||||
Total current liabilties
|
2,455,286 | 2,034,681 | ||||||
Notes payable - related parties
|
167,007 | 363,888 | ||||||
Total Liabilities
|
2,622,293 | 2,398,569 | ||||||
Stockholders' Equity
|
||||||||
Common stock, $.00001 par value;
|
||||||||
100,000,000 shares authorized;
|
||||||||
31,290,149 and 30,315,554 shares
|
||||||||
issued and outstanding at March 31, 2013
|
313 | 303 | ||||||
and December 31, 2012 respectively
|
||||||||
Additional paid in capital
|
12,120,770 | 11,903,279 | ||||||
Deficit accumulated during the
|
||||||||
development stage
|
(14,712,719 | ) | (14,274,244 | ) | ||||
Total Transbiotec, Inc. stockholders' equity
|
(2,591,636 | ) | (2,370,662 | ) | ||||
Noncontrolling interest
|
(27,844 | ) | (25,629 | ) | ||||
Total Stockholders' Equity
|
(2,619,480 | ) | (2,396,291 | ) | ||||
Total Liabilities and Stockholders' Equity
|
$ | 2,813 | $ | 2,278 |
TransBiotec, Inc.
|
(A Development Stage Company)
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
Period From
|
||||||||||||
For Three Months Ended
|
July 19, 2004
|
|||||||||||
March 31,
|
(Inception) To
|
|||||||||||
2013
|
2012
|
Mar. 31, 2013
|
||||||||||
Revenues
|
$ | - | $ | - | $ | - | ||||||
Operating expenses:
|
||||||||||||
Amortization & depreciation
|
194 | 152 | 76,543 | |||||||||
General and administrative
|
233,641 | 2,031,147 | 12,801,590 | |||||||||
233,835 | 2,031,299 | 12,878,133 | ||||||||||
Gain (loss) from operations
|
(233,835 | ) | (2,031,299 | ) | (12,878,133 | ) | ||||||
Other income (expense):
|
||||||||||||
Loss on fair value adjustment - derivatives
|
(95,613 | ) | - | (543,750 | ) | |||||||
Gain on debt reversal
|
5,571 | - | 5,571 | |||||||||
Gain on sale of fixed asset
|
- | 4,790 | 4,790 | |||||||||
Interest expense
|
(40,400 | ) | (35,212 | ) | (1,133,392 | ) | ||||||
Interest expense - beneficial conversion feature
|
(77,103 | ) | (20,136 | ) | (259,167 | ) | ||||||
(207,545 | ) | (50,558 | ) | (1,925,948 | ) | |||||||
Income (loss) before provision for income taxes
|
(441,380 | ) | (2,081,857 | ) | (14,804,081 | ) | ||||||
Provision for income tax
|
- | - | - | |||||||||
Net income (loss)
|
(441,380 | ) | (2,081,857 | ) | (14,804,081 | ) | ||||||
Less: Net (income) loss attributable to noncontrolling interest
|
2,905 | 3,246 | 91,362 | |||||||||
Net income (loss) attributable to TranBioTec, Inc.
|
$ | (438,475 | ) | $ | (2,078,611 | ) | $ | (14,712,719 | ) | |||
Net income (loss) per share (TransBiotec, Inc.)
|
||||||||||||
(Basic and fully diluted)
|
$ | (0.01 | ) | $ | (0.08 | ) | ||||||
Weighted average number of common shares outstanding
|
31,164,488 | 25,496,925 |
TransBiotec, Inc.
|
||||||||||||||
(A Development Stage Company)
|
||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Period From
|
||||||||||||
For Three Months Ended
|
July 19, 2004
|
|||||||||||
March 31,
|
(Inception) To
|
|||||||||||
2013
|
2012
|
Mar. 31, 2013
|
||||||||||
Cash Flows From Operating Activities:
|
||||||||||||
Net income (loss)
|
$ | (438,475 | ) | $ | (2,078,611 | ) | $ | (14,801,176 | ) | |||
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:
|
||||||||||||
Amortization & depreciation
|
194 | 152 | 76,543 | |||||||||
Compensatory equity issuances
|
112,502 | 1,888,871 | 8,777,818 | |||||||||
Asset write offs
|
- | 850 | 37,513 | |||||||||
Accrued payables
|
14,757 | 17,293 | 2,264,968 | |||||||||
Gain on sale of fixed asset
|
- | (4,790 | ) | (4,790 | ) | |||||||
Gain on debt reversal
|
(5,571 | ) | - | (5,571 | ) | |||||||
Fair value adjustments - equity obligation
|
95,613 | - | 543,750 | |||||||||
Note pay. benefical conversion expense
|
77,103 | 20,136 | 462,731 | |||||||||
Original issue discount - interest expense
|
8,334 | - | 69,835 | |||||||||
Other
|
- | - | 292 | |||||||||
Net cash provided by (used for) operating activities
|
(135,543 | ) | (156,099 | ) | (2,578,087 | ) | ||||||
Cash Flows From Investing Activities:
|
||||||||||||
Fixed asset purchases
|
(511 | ) | (970 | ) | (78,356 | ) | ||||||
Fixed asset sales
|
- | 4,790 | 1,250 | |||||||||
Net cash provided by (used for) investing activities
|
(511 | ) | 3,820 | (77,106 | ) |
TransBiotec, Inc.
|
(A Development Stage Company)
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Period From
|
||||||||||||
For Three Months Ended
|
July 19, 2004
|
|||||||||||
March 31,
|
(Inception) To
|
|||||||||||
2013
|
2012
|
Mar. 31, 2013
|
||||||||||
Cash Flows From Financing Activities:
|
||||||||||||
Notes & loans payable - borrowings
|
167,272 | 19,386 | 1,190,419 | |||||||||
Notes & loans payable - payments
|
(32,000 | ) | - | (70,726 | ) | |||||||
Repurchase of equity
|
- | - | (250,000 | ) | ||||||||
Stock subscription payable
|
- | - | 10,000 | |||||||||
Equity issuances
|
- | 25,000 | 1,775,500 | |||||||||
Net cash provided by (used for) financing activities
|
135,272 | 44,386 | 2,655,193 | |||||||||
Net Increase (Decrease) In Cash
|
(782 | ) | (107,893 | ) | - | |||||||
Cash At The Beginning Of The Period
|
782 | 108,019 | - | |||||||||
Cash At The End Of The Period
|
$ | - | $ | 126 | $ | - | ||||||
Schedule Of Non-Cash Investing And Financing Activities
|
||||||||||||
Compensatory equity issuances
|
$ | 112,502 | $ | 1,888,871 | $ | 8,777,818 | ||||||
Debt converted to capital
|
$ | 22,500 | $ | - | $ | 1,580,375 | ||||||
Note to stock subscription payable
|
$ | - | $ | - | $ | 16,000 | ||||||
Supplemental Disclosure
|
||||||||||||
Cash paid for interest
|
$ | - | $ | 4,500 | $ | 14,394 | ||||||
Cash paid for income taxes
|
$ | - | $ | - | $ | - |
NOTE 1.
|
ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
NOTE 1.
|
ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)
|
NOTE 1.
|
ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)
|
NOTE 1.
|
ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)
|
NOTE 2.
|
RELATED PARTY TRANSACTIONS
|
NOTE 3.
|
FIXED ASSETS
|
December 31,
|
(Unaudited)
|
|||||||||||
2011
|
2012
|
March 31, 2013
|
||||||||||
Automobile
|
$ | 33,383 | $ | - | $ | - | ||||||
Office and Lab Equipment
|
31,896 | 31,616 | 32,127 | |||||||||
Furniture & fixtures
|
11,596 | 11,556 | 11,556 | |||||||||
76,875 | 43,172 | 43,683 | ||||||||||
Less accumulated depreciation
|
(75,743 | ) | (41,676 | ) | (41,870 | ) | ||||||
Total
|
$ | 1,132 | $ | 1,496 | $ | 1,813 |
NOTE 4.
|
NOTES PAYABLE
|
December 31,
2011
|
December 31,
2012
|
(Unaudited)
March 31, 2013
|
||||||||||
Note payable to related party, unsecured, due 8/3/2012, interest rate 0%
|
$ | 1,950 | $ | 1,950 | $ | 1,950 | ||||||
Notes payable to related parties, unsecured, due 12/31/2012, interest rate 0%
|
$ | 11,810 | $ | 11,810 | $ | 11,810 | ||||||
Note payable to non-related party, unsecured, due 09/15/2012, convertible at holder’s option at $2.50 per TBT - CA share.
|
$ | 16,000 | - | - | ||||||||
Note payable to non-related party, unsecured, due 2/8/12, quarterly interest due, convertible at holder’s option at $0.3235688 per TBT - DE share, interest rate 30%
|
$ | 10,000 | $ | 10,000 | $ | 10,000 | ||||||
Note payable to non-related party, unsecured, due 2/8/12, quarterly interest due, convertible at holder’s option at $0.3235688 per TBT - DE share, interest rate 30%
|
$ | 25,000 | $ | 25,000 | $ | 25,000 | ||||||
Note payable to non-related party, unsecured, due 2/17/12, quarterly interest due, convertible at holder’s option at $0.3235688 per TBT - DE share, interest rate 30%
|
$ | 25,000 | $ | 25,000 | $ | 25,000 | ||||||
Note payable to non-related party, unsecured, due 2/18/12, quarterly interest due, convertible at holder’s option at $0.3235688 per TBT - DE share, interest rate 30%
|
$ | 10,000 | $ | 10,000 | $ | 10,000 |
NOTE 4.
|
NOTES PAYABLE (Cont’d)
|
Note payable, unsecured, due 2/18/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 18%
|
$ | - | $ | 750 | $ | 750 | ||||||
Note payable, unsecured, due 2/18/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 18%
|
$ | - | $ | 6,875 | $ | 6,875 | ||||||
Note payable, unsecured, due 2/15/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
$ | - | $ | 2,500 | $ | 2,500 | ||||||
Note payable, unsecured, due 2/20/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
$ | - | $ | 3,750 | $ | 3,750 | ||||||
Note payable, unsecured, due 2/21/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
$ | - | $ | 2,625 | $ | 2,625 | ||||||
Note payable, unsecured, due 3/20/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
$ | - | $ | 5,433 | $ | 5,433 | ||||||
Note payable, unsecured, due 3/22/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
$ | - | $ | 3,203 | $ | 3,203 | ||||||
Note payable, unsecured, due 1/05/13, annually Interest due, convertible at holder's option at 51% of market as defined, interest rate 8% Conversion limited to total beneficial ownership of 4.99%
|
$ | - | $ | 10,500 | $ | - |
NOTE 4.
|
NOTES PAYABLE (Cont’d)
|
Note payable, unsecured, due 2/25/13, annually Interest due, convertible at holder's option at 51% of market as defined, interest rate 8% Conversion limited to total beneficial ownership of 4.99%
|
$ | - | $ | 37,500 | $ | 37,500 | ||||||
Note payable to related party, unsecured, lien against company assets, $731,763, 5-years at 0% simple interest, due 7/1/2016, payment amounts vary each month.
|
$ | 726,763 | $ | 726,763 | $ | 726,763 | ||||||
Note payable to related party, lien against company assets, unsecured, due 4/19/2013, annual interest due, convertible at holders' option at 51% of market as defined, interest rate 8%, conversion limited to total beneficial ownership of 4.99%
|
$ | - | $ | 35,000 | $ | 35,000 | ||||||
Note payable to non-related party, unsecured, due 8/29/2013, simple interest 8% convertible at holders' option at $.249 per TransBiotec share
|
$ | - | $ | 15,000 | $ | 15,000 | ||||||
Note payable to non-related party, unsecured, due 03/01/2013, simple interest 9%
|
$ | - | $ | 5,000 | $ | 5,000 | ||||||
Note payable to non-related party, unsecured, due 01/31/2013, $12,000 in interest (2 months)
|
$ | - | $ | 32,000 | $ | - | ||||||
Note payable to non-related party, unsecured, due 12/13/2013, interest rate 7%
|
$ | - | $ | 5,342 | $ | 5,342 | ||||||
Note payable to non-related party, unsecured, due 01/31/2013, interest rate 18%
|
$ | - | $ | 3,938 | $ | 3,938 | ||||||
Note payable to non-related party, unsecured, interest rate 7%, due on demand, convertible at anytime into common stock at 65% of market closing price on previous day
|
$ | - | $ | - | $ | 75,000 |
NOTE 4.
|
NOTES PAYABLE (Cont’d)
|
Note payable to non-related party, unsecured, due 01/07/2014, interest rate 7%, default interest 10%, stock option
|
$ | - | $ | - | $ | 15,000 | ||||||
Note payable to non-related party, unsecured, due 01/15/2014, interest rate 7%, default interest 10%, stock option
|
$ | - | $ | - | $ | 5,000 | ||||||
Note payable to non-related party, unsecured, due 01/20/2014, interest rate 7%, default interest 10%, stock option
|
$ | - | $ | - | $ | 65,272 | ||||||
Note payable to non-related party, unsecured, due 03/28/2013, $13,000 in interest (1 month)
|
$ | - | $ | - | $ | 45,000 | ||||||
Note payable to non-related party, unsecured, due 01/23/2014, interest rate 9%,
|
$ | - | $ | - | $ | 50,000 | ||||||
$ | 826,523 | $ | 979,939 | $ | 1,192,711 | |||||||
Less Note Discounts | - | - | - | |||||||||
Less current portion
|
(277,260 | ) | (616,051 | ) | (1,025,704 | ) | ||||||
Long-term portion
|
$ | 549,263 | $ | 363,888 | $ | 167,007 |
2013
|
$ | 828,823 | |
2014
|
$ | 196,881 | |
2015
|
$ | 123,709 | |
2016
|
$ | 43,298 | |
2017
|
$ | - | |
$ | 1,192,711 |
NOTE 4.
|
NOTES PAYABLE (Cont’d)
|
December 31, |
(Unaudited)
|
|||||||||||
2011 | 2012 |
March 31, 2013
|
||||||||||
Convertible debenture payable to unrelated party, unsecured, due 04/1/2009, convertible at holder's option at $.25 per share, interest rate 8% Default interest rate 12%
|
$ | 30,000 | $ | - | $ | - |
NOTE 5.
|
INCOME TAXES
|
NOTE 6.
|
STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE
|
NOTE 6.
|
STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE (Cont’d)
|
NOTE 7.
|
GOING CONCERN
|
NOTE 8.
|
OTHER MATTERS
|
ITEM 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
o
|
summarizes our plan of operation; and
|
o
|
analyzes our financial condition and the results of our operations for the year ended December 31, 2011.
|
Three Months Ended March 31,
|
Period from
July 19, 2004 (Inception) to
|
|||||||||||
2013
|
2012
|
March 31, 2013
|
||||||||||
Revenue
|
$ | - | $ | - | - | |||||||
Operating expenses:
|
||||||||||||
General and administrative
|
233,641 | 2,031,147 | 12,801,590 | |||||||||
Amortization and Depreciation
|
194 | 152 | 76,543 | |||||||||
Total expenses
|
233,835 | 2,031,299 | 12,878,133 | |||||||||
Operating loss
|
(233,835 | ) | (2,031,299 | ) | (12,878,133 | ) | ||||||
Interest expense
|
(40,400 | ) | (35,212 | ) | (1,133,392 | ) | ||||||
Interest expense – beneficial conversion feature
|
(77,103 | ) | (20,136 | ) | (259,167 | ) | ||||||
Loss on fair value adjustment – derivatives
|
(95,613 | ) | - | (543,750 | ) | |||||||
Gain on sale of fixed asset
|
- | 4,790 | 4,790 | |||||||||
Gain on debt reversal
|
(5,571 | ) | - | 5,571 | ||||||||
Net loss
|
$ | (441,380 | ) | $ | (2,081,857 | ) | (14,804,081 | ) |
March 31,
2013
|
December 31,
2012
|
Change
|
||||||||||
Cash
|
$ | 0 | $ | 782 | $ | (782 | ) | |||||
Total Current Assets
|
0 | 782 | (782 | ) | ||||||||
Total Assets
|
2,813 | 2,278 | 535 | |||||||||
Total Current Liabilities
|
2,455,286 | 2,034,681 | 420,605 | |||||||||
Total Liabilities
|
$ | 2,622,293 | $ | 2,398,569 | $ | 223,724 |
ITEM 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
ITEM 4
|
Controls and Procedures
|
ITEM 1
|
Legal Proceedings
|
ITEM 1A
|
Risk Factors
|
ITEM 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
ITEM 3
|
Defaults Upon Senior Securities
|
ITEM 4
|
Mine Safety Disclosures
|
ITEM 5
|
Other Information
|
ITEM 6
|
Exhibits
|
Description
|
||
3.1 (1)
|
Articles of Incorporation of Imagine Media, Ltd.
|
|
3.2 (3)
|
Articles of Amendment to Articles of Incorporation to TransBiotec, Inc.
|
|
3.3 (1)
|
Bylaws of Imagine Media, Ltd.
|
|
10.1 (1)
|
Spin-of Trust Agreement by and between Gregory A. Bloom and Imagine Holding Corp. dated August 10, 2007
|
|
10.2 (1)
|
Form of Work For Hire Agreement
|
|
10.3 (1)
|
Assignment and Assumption Agreement by and between Imagine Holding Corp. and Imagine Media, Ltd. dated August 23, 2007
|
|
10.4 (2)
|
Investment Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated August 15, 2012
|
|
10.5 (3)
|
Amendment No. 1 to Investment Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated October 18, 2012
|
|
10.6 (2)
|
Registration Rights Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated August 15, 2012
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer (filed herewith).
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Accounting Officer (filed herewith).
|
|
32.1
|
Section 1350 Certification of Chief Executive Officer (filed herewith).
|
|
32.2
|
Section 1350 Certification of Chief Accounting Officer (filed herewith).
|
101.INS **
|
XBRL Instance Document
|
|
101.SCH **
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL **
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF **
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB **
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE **
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
(1)
|
Incorporated by reference from our Registration Statement on Form SB-2, filed with the Commission on January 31, 2008.
|
(2)
|
Incorporated by reference from our Current Report on Form 8-K, filed with the Commission on September 11, 2012.
|
(3)
|
Incorporated by reference from our Registration Statement on Form S-1, filed with the Commission on November 6, 2012.
|
**
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
TransBiotec, Inc.
|
|||
Dated: May 17, 2013
|
/s/ Charles Bennington
|
||
By:
|
Charles Bennington
|
||
President
|