UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2013
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _______________ to _______________.
Commission file number: 000-53316
TRANSBIOTEC, INC.
(Exact name of registrant as specified in its charter)
Delaware
|
|
26-0731818
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
194 Marina Drive, Suite 202
Long Beach, CA
|
|
90803
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(562) 280-0483
Registrant’s telephone number, including area code
|
(Former address, if changed since last report)
|
|
|
(Former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
o |
Accelerated filer |
o |
Non-accelerated filer |
o |
Smaller reporting company |
x |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:
Indicate by check mark whether the registrant filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes o No o
Applicable only to corporate issuers:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of August 12, 2013, there were 32,049,643 shares of common stock, $0.00001 par value, issued and outstanding.
TRANSBIOTEC, INC.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
ITEM 1
|
Financial Statements
|
|
|
4 |
|
|
|
|
|
|
|
ITEM 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
19 |
|
|
|
|
|
|
|
ITEM 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
25 |
|
|
|
|
|
|
|
ITEM 4
|
Controls and Procedures
|
|
|
25 |
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
ITEM 1
|
Legal Proceedings
|
|
|
27 |
|
|
|
|
|
|
|
ITEM 1A
|
Risk Factors
|
|
|
28 |
|
|
|
|
|
|
|
ITEM 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
28 |
|
|
|
|
|
|
|
ITEM 3
|
Defaults Upon Senior Securities
|
|
|
28 |
|
|
|
|
|
|
|
ITEM 4
|
Mine Safety Disclosures
|
|
|
28 |
|
|
|
|
|
|
|
ITEM 5
|
Other Information
|
|
|
28 |
|
|
|
|
|
|
|
ITEM 6
|
Exhibits
|
|
|
29 |
|
PART I – FINANCIAL INFORMATION
This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider,” or similar expressions are used.
Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties, and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.
ITEM 1 Financial Statements
The unaudited consolidated financial statements of registrant for the three and six months ended June 30, 2013 and 2012 follow. The consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. All such adjustments are of a normal and recurring nature.
TransBiotec, Inc.
(A Development Stage Company)
CONSOLIDATED BALANCE SHEET
|
|
Jun. 30, 2013
|
|
|
|
|
|
|
(unaudited)
|
|
|
Dec. 31, 2012
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash
|
|
$ |
- |
|
|
$ |
782 |
|
Total current assets
|
|
|
- |
|
|
|
782 |
|
|
|
|
|
|
|
|
|
|
Fixed assets - net
|
|
|
1,619 |
|
|
|
1,496 |
|
Patents & Trademarks
|
|
|
1,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
2,619 |
|
|
$ |
2,278 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
410,219 |
|
|
$ |
298,994 |
|
Accrued interest payable
|
|
|
204,985 |
|
|
|
159,355 |
|
Notes payable - current - related parties
|
|
|
573,516 |
|
|
|
390,915 |
|
Notes payable - current
|
|
|
526,498 |
|
|
|
225,136 |
|
Note discount
|
|
|
(31,665 |
) |
|
|
(38,072 |
) |
Notes payable - equity obligation payable
|
|
|
832,565 |
|
|
|
463,037 |
|
Stock subscription payable - current
|
|
|
26,000 |
|
|
|
26,000 |
|
Related party payables
|
|
|
330,693 |
|
|
|
351,310 |
|
Other payables
|
|
|
83,006 |
|
|
|
158,006 |
|
Total current liabilties
|
|
|
2,955,817 |
|
|
|
2,034,681 |
|
|
|
|
|
|
|
|
|
|
Notes payable - related parties
|
|
|
167,007 |
|
|
|
363,888 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
3,122,824 |
|
|
|
2,398,569 |
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Common stock, $.00001 par value;
|
|
|
|
|
|
|
|
|
100,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
32,049,643 and 30,315,554 shares
|
|
|
|
|
|
|
|
|
issued and outstanding at June 30, 2013
|
|
|
|
|
|
|
|
|
and December 31, 2012 respectively
|
|
|
321 |
|
|
|
303 |
|
Additional paid in capital
|
|
|
12,225,811 |
|
|
|
11,903,279 |
|
Deficit accumulated during the
|
|
|
|
|
|
|
|
|
development stage
|
|
|
(15,316,213 |
) |
|
|
(14,274,244 |
) |
Total Transbiotec, Inc. stockholders' equity
|
|
|
(3,090,081 |
) |
|
|
(2,370,662 |
) |
Noncontrolling interest
|
|
|
(30,124 |
) |
|
|
(25,629 |
) |
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity
|
|
|
(3,120,205 |
) |
|
|
(2,396,291 |
) |
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$ |
2,619 |
|
|
$ |
2,278 |
|
The accompanying notes are an integral part of the consolidated financial statements.
TransBiotec, Inc.
|
(A Development Stage Company)
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
Period From
|
|
|
|
For Three Months Ended
|
|
|
For Six Months Ended
|
|
|
July 19, 2004
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
(Inception) To
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
Jun. 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization & depreciation
|
|
|
194 |
|
|
|
- |
|
|
|
388 |
|
|
|
152 |
|
|
|
76,737 |
|
General and administrative
|
|
|
148,897 |
|
|
|
145,699 |
|
|
|
382,538 |
|
|
|
2,031,147 |
|
|
|
12,950,487 |
|
|
|
|
149,091 |
|
|
|
145,699 |
|
|
|
382,926 |
|
|
|
2,031,299 |
|
|
|
13,027,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from operations
|
|
|
(149,091 |
) |
|
|
(145,699 |
) |
|
|
(382,926 |
) |
|
|
(2,031,299 |
) |
|
|
(13,027,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on fair value adjustment - derivatives
|
|
|
(293,684 |
) |
|
|
- |
|
|
|
(389,297 |
) |
|
|
- |
|
|
|
(837,434 |
) |
Stock option expense
|
|
|
(80,953 |
) |
|
|
- |
|
|
|
(80,953 |
) |
|
|
- |
|
|
|
(80,953 |
) |
Gain on debt reversal
|
|
|
- |
|
|
|
- |
|
|
|
5,571 |
|
|
|
- |
|
|
|
5,571 |
|
Gain on sale of fixed asset
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,790 |
|
|
|
4,790 |
|
Interest expense
|
|
|
(25,657 |
) |
|
|
(20,777 |
) |
|
|
(66,057 |
) |
|
|
(35,212 |
) |
|
|
(1,159,049 |
) |
Interest expense - beneficial conversion feature
|
|
|
(56,389 |
) |
|
|
(44,035 |
) |
|
|
(133,492 |
) |
|
|
(20,136 |
) |
|
|
(315,556 |
) |
|
|
|
(456,683 |
) |
|
|
(64,812 |
) |
|
|
(664,228 |
) |
|
|
(50,558 |
) |
|
|
(2,382,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes
|
|
|
(605,774 |
) |
|
|
(210,511 |
) |
|
|
(1,047,154 |
) |
|
|
(2,081,857 |
) |
|
|
(15,409,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income tax
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(605,774 |
) |
|
|
(210,511 |
) |
|
|
(1,047,154 |
) |
|
|
(2,081,857 |
) |
|
|
(15,409,855 |
) |
Less: Net (income) loss attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interest
|
|
|
2,280 |
|
|
|
2,095 |
|
|
|
5,185 |
|
|
|
3,246 |
|
|
|
93,642 |
|
Net income (loss) attributable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to TranBioTec, Inc.
|
|
$ |
(603,494 |
) |
|
$ |
(208,416 |
) |
|
$ |
(1,041,969 |
) |
|
$ |
(2,078,611 |
) |
|
$ |
(15,316,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share (TransBiotec, Inc.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Basic and fully diluted)
|
|
$ |
(0.02 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
31,796,478 |
|
|
|
28,007,094 |
|
|
|
31,291,992 |
|
|
|
25,496,925 |
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
TransBiotec, Inc.
|
(A Development Stage Company)
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
Period From
|
|
|
|
For Six Months Ended
|
|
|
July 19, 2004
|
|
|
|
June 30,
|
|
|
(Inception) To
|
|
|
|
2013
|
|
|
2012
|
|
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(1,041,969 |
) |
|
$ |
(2,078,611 |
) |
|
$ |
(15,404,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to
|
|
|
|
|
|
|
|
|
|
|
|
|
net cash provided by (used for)
|
|
|
|
|
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization & depreciation
|
|
|
388 |
|
|
|
152 |
|
|
|
76,737 |
|
Compensatory equity issuances
|
|
|
112,502 |
|
|
|
1,888,871 |
|
|
|
8,777,818 |
|
Asset write offs
|
|
|
- |
|
|
|
850 |
|
|
|
37,513 |
|
Accrued payables
|
|
|
214,539 |
|
|
|
17,293 |
|
|
|
2,464,750 |
|
Gain on sale of fixed asset
|
|
|
- |
|
|
|
(4,790 |
) |
|
|
(4,790 |
) |
Gain on debt reversal
|
|
|
(5,571 |
) |
|
|
- |
|
|
|
(5,571 |
) |
Fair value adjustments - equity obligation
|
|
|
389,297 |
|
|
|
- |
|
|
|
837,434 |
|
Note pay. benefical conversion expense
|
|
|
133,492 |
|
|
|
20,136 |
|
|
|
519,120 |
|
Original issue discount - interest expense
|
|
|
12,501 |
|
|
|
- |
|
|
|
74,002 |
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
292 |
|
Net cash provided by (used for)
|
|
|
|
|
|
|
|
|
|
|
|
|
operating activities
|
|
|
(184,821 |
) |
|
|
(156,099 |
) |
|
|
(2,627,365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed asset purchases
|
|
|
(511 |
) |
|
|
(970 |
) |
|
|
(78,356 |
) |
Fixed asset sales
|
|
|
- |
|
|
|
4,790 |
|
|
|
1,250 |
|
Net cash provided by (used for)
|
|
|
|
|
|
|
|
|
|
|
|
|
investing activities
|
|
|
(511 |
) |
|
|
3,820 |
|
|
|
(77,106 |
) |
(Continued On Following Page)
The accompanying notes are an integral part of the consolidated financial statements.
TransBiotec, Inc.
|
(A Development Stage Company)
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Continued From Previous Page)
|
|
|
|
|
|
|
|
Period From
|
|
|
|
For Six Months Ended
|
|
|
July 19, 2004
|
|
|
|
June 30,
|
|
|
(Inception) To
|
|
|
|
2013
|
|
|
2012
|
|
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
|
Notes & loans payable - borrowings
|
|
|
217,332 |
|
|
|
19,386 |
|
|
|
1,240,479 |
|
Notes & loans payable - payments
|
|
|
(32,000 |
) |
|
|
- |
|
|
|
(70,726 |
) |
Repurchase of equity
|
|
|
- |
|
|
|
- |
|
|
|
(250,000 |
) |
Stock subscription payable
|
|
|
- |
|
|
|
- |
|
|
|
10,000 |
|
Equity issuances
|
|
|
- |
|
|
|
25,000 |
|
|
|
1,775,500 |
|
Net cash provided by (used for)
|
|
|
|
|
|
|
|
|
|
|
|
|
financing activities
|
|
|
185,332 |
|
|
|
44,386 |
|
|
|
2,705,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) In Cash
|
|
|
- |
|
|
|
(107,893 |
) |
|
|
782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash At The Beginning Of The Period
|
|
|
- |
|
|
|
108,019 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash At The End Of The Period
|
|
$ |
- |
|
|
$ |
126 |
|
|
$ |
782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule Of Non-Cash Investing And Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensatory equity issuances
|
|
$ |
112,502 |
|
|
$ |
1,888,871 |
|
|
$ |
8,777,818 |
|
Debt converted to capital
|
|
$ |
46,500 |
|
|
$ |
- |
|
|
$ |
1,604,375 |
|
Note to stock subscription payable
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
16,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
- |
|
|
$ |
4,500 |
|
|
$ |
14,394 |
|
Cash paid for income taxes
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
The accompanying notes are an integral part of the consolidated financial statements.
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
TransBiotec, Inc. (“TransBiotec – DE”), formerly Imagine Media LTD., was incorporated August, 2007 in the State of Delaware. A corporation also named TransBiotec, Inc. (“TransBiotec – CA”) was formed in the state of California July 4, 2004. Effective September 19, 2011 TransBiotec - DE was acquired by TransBiotec - CA in a transaction classified as a reverse acquisition as the shareholoders of TransBiotec - CA retained the majority of the outstanding common stock of TransBiotec - DE after the share exchange. The financial statements represent the activity of TransBiotec - CA from July 4 2004 forward, and the consolidated activity of TransBiotec - DE and TransBiotec - CA from September 19, 2011 forward. TransBiotec - DE and TransBiotec - CA are hereinafter referred to collectively as the "Company". The Company has developed and plans to market and sell a non-invasive alcohol sensing system which includes an ignition interlock. The Company is currently considered to be in the development stage, and has not generated revenues from its activities.
Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations for the interim periods have been made and are of a recurring nature unless otherwise disclosed herein. The results of operations for such interim periods are not necessarily indicative of operations for a full year.
Principles of consolidation
The accompanying consolidated financial statements include the amounts of the Company and its majority owned subsidiary. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)
Cash and cash equivalents
The Company considers all highly liquid investments with an original maturity of three months or less as cash equivalents.
Accounts receivable
The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At June 30, 2013, and June 30, 2012 the Company had no balance in accounts receivable or the allowance for doubtful accounts.
Property and equipment
Property and equipment are recorded at cost and depreciated under straight line methods over each item's estimated useful life.
Revenue recognition
Revenue is recognized on an accrual basis as earned under contract terms. The Company has had no revenues to date
Advertising costs
Advertising costs are expensed as incurred. The Company recorded no material advertising costs in 2011 or 2012.
Income tax
The Company accounts for income taxes pursuant to ASC 740. Under ASC 740 deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)
Net income (loss) per share
The net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares of common outstanding. Warrants, stock options, and common stock issuable upon the conversion of the Company's preferred stock (if any), are not included in the computation if the effect would be anti-dilutive and would increase the earnings or decrease loss per share.
Financial Instruments
The carrying value of the Company’s financial instruments, as reported in the accompanying balance sheets, approximates fair value.
Long-Lived Assets
In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that may suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.
Products and services, geographic areas and major customers
The Company is currently in the developmental stage and has no revenue.
Stock based compensation
The Company accounts for employee and non-employee stock awards under ASC 718, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Minority interest (Noncontrolling interest)
A subsidiary of the Company has minority members, representing ownership interests of 1.38% at March 31, 2013. The Company accounts for these minority, or noncontrolling interests pursuant to ASC 810-10-65 whereby gains and losses in a subsidiary with a noncontrolling interest are allocated to the noncontrolling interest based on the ownership percentage of the noncontrolling interest, even if that allocation results in a deficit noncontrolling interest balance.
NOTE 2. RELATED PARTY TRANSACTIONS
During the six months ended June 30, 2013 and June 30, 2012, the Company had payables due to officers, shareholders and former management for accrued compensation and services of $330,693 and $33,445 respectively.
During the year ended December 31, 2011 related party shareholders converted $829,164 in note principal and interest and $135,000 in compensation into 2,408,977 common shares.
NOTE 3. FIXED ASSETS
Fixed asset values recorded at cost are as follows:
|
|
December 31,
|
|
|
December 31,
|
|
|
(unaudited)
|
|
|
|
2011
|
|
|
2012
|
|
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
Automobile
|
|
$ |
33,383 |
|
|
$ |
- |
|
|
$ |
- |
|
Office and Lab Equipment
|
|
|
31,896 |
|
|
|
31,616 |
|
|
|
32,127 |
|
Furniture & fixtures
|
|
|
11,596 |
|
|
|
11,556 |
|
|
|
11,556 |
|
|
|
|
76,875 |
|
|
|
43,172 |
|
|
|
43,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation
|
|
|
(75,743 |
) |
|
|
(41,676 |
) |
|
|
(42,064 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,132 |
|
|
$ |
1,496 |
|
|
$ |
1,619 |
|
Depreciation expense for the six months ended June 30, 2013 and June 30, 2012 was $388 and $152 respectively.
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4. NOTES PAYABLE
|
|
December 31,
|
|
|
December 31,
|
|
|
(unaudited)
|
|
|
|
2011
|
|
|
2012
|
|
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 8/3/2012, interest rate 0%
|
|
$ |
1,950 |
|
|
$ |
1,950 |
|
|
$ |
1,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable to related party, unsecured, due 12/31/2012, interest rate 0%
|
|
$ |
11,810 |
|
|
$ |
11,810 |
|
|
$ |
11,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 09/15/2012, convertible at holder's option at $2.50 per TransBioTec share, and any TransBioTec shares then converted into Imagine Media, LTD. shares at 7.726 shares for 1 TransBiotec share, interest rate 10%
|
|
$ |
16,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/8/12, quarterly interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 30%
|
|
$ |
10,000 |
|
|
$ |
10,000 |
|
|
$ |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/8/12, quarterly interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 30%
|
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/17/12, quarterly Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 30%
|
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
$ |
25,000 |
|
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note payable, unsecured, due 2/18/12, quarterly Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 30%
|
|
$ |
10,000 |
|
|
$ |
10,000 |
|
|
$ |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/18/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 18%
|
|
$ |
- |
|
|
$ |
750 |
|
|
$ |
750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/18/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 18%
|
|
$ |
- |
|
|
$ |
6,875 |
|
|
$ |
6,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/15/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
|
$ |
- |
|
|
$ |
2,500 |
|
|
$ |
2,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/20/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
|
$ |
- |
|
|
$ |
3,750 |
|
|
$ |
3,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/21/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
|
$ |
- |
|
|
$ |
2,625 |
|
|
$ |
2,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 3/20/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
|
$ |
- |
|
|
$ |
5,433 |
|
|
$ |
5,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 3/22/13, annually Interest due, convertible at holder's option at $0.3235688 per IMLE share, interest rate 12%
|
|
$ |
- |
|
|
$ |
3,203 |
|
|
$ |
3,203 |
|
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note payable, unsecured, due 1/05/13, annually Interest due, convertible at holder's option at 51% of market as defined, interest rate 8% Conversion limited to total beneficial ownership of 4.99%
|
|
$ |
- |
|
|
$ |
10,500 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, unsecured, due 2/25/13, annually Interest due, convertible at holder's option at 51% of market as defined, interest rate 8% Conversion limited to total beneficial ownership of 4.99%
|
|
$ |
- |
|
|
$ |
37,500 |
|
|
$ |
44,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, lien against company assets, $731,763, 5-years at 0% simple interest, due 7/1/2016, payment amounts vary each month.
|
|
$ |
726,763 |
|
|
$ |
726,763 |
|
|
$ |
726,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, lien against company assets, unsecured, due 4/19/2013, annual interest due, convertible at holders' option at 51% of market as defined, interest rate 8%, conversion limited to total beneficial ownership of 4.99%
|
|
$ |
- |
|
|
$ |
35,000 |
|
|
$ |
52,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 8/29/2013, simple interest 8% convertible at holders' option at $.249 per TransBiotec share
|
|
$ |
- |
|
|
$ |
15,000 |
|
|
$ |
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 03/01/2013, simple interest 9%
|
|
$ |
- |
|
|
$ |
5,000 |
|
|
$ |
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 01/31/2013, $12,000 in interest (2 months)
|
|
$ |
- |
|
|
$ |
32,000 |
|
|
$ |
- |
|
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note payable to non-related party, unsecured, due 12/13/2013, interest rate 7%
|
|
$ |
- |
|
|
$ |
5,342 |
|
|
$ |
5,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 01/31/2013, interest rate 18%
|
|
$ |
- |
|
|
$ |
3,938 |
|
|
$ |
3,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, interest rate 7%, due on demand, convertible at anytime into common stock at 65% of market closing price on previous day
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 01/07/2014, interest rate 7%, default interest 10%, stock option
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 01/15/2014, interest rate 7%, default interest 10%, stock option
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 01/20/2014, interest rate 7%, default interest 10%, stock option
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
65,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 05/05/2014, interest rate 7%, default interest 10%, stock option
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
50,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 03/28/2013, $13,000 in interest (1 month)
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
45,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 01/23/2014, interest rate 9%,
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
826,523 |
|
|
$ |
979,939 |
|
|
$ |
1,267,021 |
|
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Less Note Discounts
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less current portion
|
|
|
(277,260 |
) |
|
|
(616,051 |
) |
|
|
(1,100,014 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
$ |
549,263 |
|
|
$ |
363,888 |
|
|
$ |
167,007 |
|
Required principal payments from December 31, 2012 forward are as follows:
2013
|
|
$ |
717,801 |
|
2014
|
|
$ |
382,213 |
|
2015
|
|
$ |
123,709 |
|
2016
|
|
$ |
43,298 |
|
2017
|
|
$ |
- |
|
|
|
|
|
|
|
|
$ |
1,267,021 |
|
Interest expense under notes payable for the six months ended June 30, 2013 and June 30, 2012 was $61,550 and $40,788, respectively.
During the six months ended June 30, 2013 and June 30, 2012 the Company recognized a beneficial conversion feature expense on borrowing from convertible notes of $133,492 and $64,171, respectively. At June 30, 2013 the unamortized note discount from the beneficial conversion feature was $31,665.
In 2012 the Company borrowed $110,000 under convertible notes with a variable conversion price based on a percentage of market price. $27,000 of the notes were converted in 2012. The Company determined that these notes have an embedded derivative and are therefore accounted for at fair value. The Company recorded an expense of $448,137 in 2012 for fair value adjustments based on the Black-Scholes method using the following assumptions: risk free interest rate of 0.08%, dividend yield of 0%, expected life of 2-4 months, volatility of 172% - 197%. During the six months ended June 30, 2013 the Company borrowed $75,000 under a convertible note with a variable conversion price based on a percentage of market price. The note was not converted as of June 30, 2013. The Company determined that this note has an embedded derivative and are therefore accounted for at fair value. The Company recorded an expense of $389,297 during the six months ended June 30, 2013 for fair value adjustments based on the Black-Scholes method using the following assumptions: risk free interest rate of 0.08%, dividend yield of 0%, expected life of 2 – 4 months, volatility of 172% - 197%. The fair equity obligation liability under the notes at June 30, 2013 was $832,565.
TransBiotec, Inc.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4. NOTES PAYABLE (Cont’d)
|
|
December 31, |
|
|
Unaudited |
|
|
|
2011 |
|
|
2012 |
|
|
June 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture payable to unrelated party, unsecured, due 04/1/2009, convertible at holder's option at $.25 per share, interest rate 8% Default interest rate 12%
|
|
$ |
30,000 |
|
|
$ |
- |
|
|
$ |
- |
|
NOTE 5. INCOME TAXES
Deferred income taxes arise from the temporary differences between financial statement and income tax recognition of net operating losses. These loss carryovers are limited under the Internal Revenue Code should a significant change in ownership occur.
NOTE 6. STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE
The Company accounts for employee and non-employee stock options under ASC 718, whereby option costs are recorded based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Unless otherwise provided for, the Company covers option exercises by issuing new shares.
The Company’s stock option activity is described below.
Non-employee stock options
At the beginning of 2011, the Company had 22,500 options outstanding for shares in Transbiotec – CA. During the year ended December 31, 2011 no options were exercised or expired, leaving a December 31, 2011 outstanding balance of 22,500 non-employee stock options, exercisable at prices from $0.10 - $0.15 per share with the option terms expiring from January 2012 through January 2015. All of these options are for the stock of TransBiotec - CA. During the year ended December 31, 2012 no options were exercised, and 20,000 options expired, leaving a December 31, 2012 outstanding balance of 2,500 non-employee stock options, exercisable at $0.10 per share with the option terms expiring in January 2015. All of these options are for the stock of TransBiotec - CA.
During 2012 the Company granted 29,678 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.8%, dividend yield of 0%, expected life of five years, volatility of 189%. No options were exercised or expired, leaving a December 31, 2012 outstanding balance of 29,678 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $4,042 in 2012.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
During the six months ended June 30, 2013 the Company granted 1,074,093 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.8%, dividend yield of 0%, expected life of five years, volatility of 186%. No options were exercised or expired, leaving a June 30, 2013 outstanding balance of 1,106,271 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $80,953 during the six months ended June 30, 2013.
Employee stock options
The parent company had no outstanding employee stock options.
Stock subscriptions payable
At June 30, 2013 the Company had stock subscriptions payable of $26,000 for 80,696 common shares to be issued.
NOTE 7. GOING CONCERN
The Company has suffered recurring losses from operations and has a working capital deficit and stockholders' deficit, and in all likelihood will be required to make significant future expenditures in connection with continuing marketing efforts along with general administrative expenses. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or others. By doing so, the Company hopes to generate revenues from sales of its alcohol sensing and ignition lock systems. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern.
NOTE 8. OTHER MATTERS
In 2012 the Company filed an action in the Superior Court of California, Orange County against a shareholder group for business interference and breach of contract. The shareholder group had alleged various accusations of malfeasance toward the Company and filed an involuntary bankruptcy action against the Company in US Bankruptcy Court, Santa Ana Division. In January 2013 the parties reached a settlement whereby the Company agreed to pay various judgments held by the shareholder group of approximately $65,000 in exchange for the shareholder group surrendering its shares in the Company.
ITEM 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations
Disclaimer Regarding Forward Looking Statements
Our Management’s Discussion and Analysis or Plan of Operations contains not only statements that are historical facts, but also statements that are forward-looking. Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national and local general economic and market conditions; demographic changes; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; raw material costs and availability; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.
Although the forward-looking statements in this Quarterly Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.
Overview
We are a development stage company that has developed a prototype of an alcohol detection device called “SOBR”. The device is a patented system for use in detecting alcohol in a person’s system by measuring the ethanol content in their perspiration. Once SOBR is fully tested, we plan to market the device to four primary business segments: (i) as an aftermarket-installed device to companies and institutions that employ or contract with vehicle drivers, such as trucking companies, limousine companies, and taxi cab companies, where the system will be marketed as a preventative drunk driving detection system, with a possible ignition locking device, (ii) the original equipment manufacturing (OEM) market, where the device would be installed in new vehicles during the original building of a vehicle, (iii) companies and institutions that have an interest in monitoring their employees’ or contractors’ alcohol level due to their job responsibilities, such as surgeons prior to entering surgery, pilots prior to flying aircraft, mineworkers prior to entering a mine, or the military for personnel returning to a military base from off-base leave or prior to leaving for a mission, and (iv) companies that would want to provide knowledge to their customers of their current alcohol level, such as lounge and bar owners, or customers attending a golfing event. We believe SOBR offers a unique solution to the national alcohol abuse problem.
We have developed a marketing plan that our management believes will gain market recognition for the SOBR device, primarily through trade shows, industry publications, general solicitation, social media, and public relations, as well as hopefully generating the demand for the SOBR device through the use of selling groups, such as channel sales, distributors, and independent sales contractors. We believe the primary market for the in-vehicle SOBR device initially is the commercial vehicle market, such as trucking companies, taxi cab companies, limousine companies, and bus companies. Many of these companies have a significant financial interest in eliminating drunk drivers from their operations. Secondarily, individuals may desire to monitor a family member's vehicle, such as an automobile operated by a minor or a family member with a past alcohol issue.
We believe the primarily market for the portable SOBR device is its use by companies and institutions that have an interest in monitoring their employees’ or contractors’ alcohol level due to their job responsibilities, such as surgeons prior to entering surgery, pilots prior to flying aircraft, mineworkers prior to entering a mine, or the military for personnel returning to a military base from off-base leave.
We are currently performing beta testing of SOBR.
Corporate Overview
We were formed in August 2007 to publish and distribute Image Magazine, a monthly guide and entertainment source for the Denver, Colorado area. We generated only limited revenue and essentially abandoned its business plan in January 2009. On September 19, 2011 we acquired approximately 52% of the outstanding shares of TBT from TBT's directors, in exchange for 12,416,462 shares of our common stock.
On January 31, 2012, we acquired approximately 45% of the remaining outstanding shares of TBT in exchange for 10,973,678 shares of our common stock.
Between the acquisitions in September 2011 and January 2012 we own approximately 97% of the outstanding shares of TBT.
As a result of the acquisition, TBT's business is our business, and, unless otherwise indicated, any references to we or us, include the business and operations of TBT.
TBT as the accounting acquirer in the transaction recorded the acquisition as the issuance of stock for our net monetary assets accompanied by a recapitalization. This accounting for the transaction was identical to that resulting from a reverse acquisition, except that no goodwill or other intangible assets were recorded.
We have developed and patented a high technology, state-of-the-art transdermal sensing system that detects blood alcohol levels through a person's skin.
The following discussion:
o
|
summarizes our plan of operation; and
|
o
|
analyzes our financial condition and the results of our operations for the year ended December 31, 2011.
|
This discussion and analysis should be read in conjunction with TBT's financial statements included as part of this Quarterly Report.
Results of Operations for Three Months Ended June 30, 2013 Compared to Three Months Ended June 30, 2012
Summary of Results of Operations
|
|
Three Months Ended June 30,
|
|
|
Period from July 19, 2004 (Inception) to |
|
|
|
2013
|
|
|
2012
|
|
|
June 30, 2013
|
|
Revenue
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
148,897 |
|
|
|
145,699 |
|
|
|
12,950,487 |
|
Amortization and Depreciation
|
|
|
194 |
|
|
|
- |
|
|
|
76,737 |
|
Total expenses
|
|
|
149,091 |
|
|
|
145,699 |
|
|
|
13,027,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(149,091 |
) |
|
|
(145,699 |
) |
|
|
(13,027,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(25,657 |
) |
|
|
(20,777 |
) |
|
|
(1,159,049 |
) |
Interest expense – beneficial conversion feature
|
|
|
(56,389 |
) |
|
|
(44,035 |
) |
|
|
(315,556 |
) |
Loss on fair value adjustment – derivatives
|
|
|
(293,684 |
) |
|
|
- |
|
|
|
(837,434 |
) |
Gain on sale of fixed asset
|
|
|
- |
|
|
|
- |
|
|
|
4,790 |
|
Gain on debt reversal
|
|
|
(5,571 |
) |
|
|
- |
|
|
|
5,571 |
|
Stock option expense
|
|
|
(80,953 |
) |
|
|
- |
|
|
|
(80,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(605,774 |
) |
|
$ |
(210,511 |
) |
|
|
(15,409,855 |
) |
Operating Loss; Net Loss
Our net loss increased by $395,263, from ($210,511) to ($605,774), from the three months ended June 30, 2012 compared to June 30, 2013. Our operating loss increased by $3,392, from ($145,699) to ($149,091) for the same period. The increase in our net loss for the three months ended June 30, 2013, compared to the prior year period is primarily a result of the loss on fair value adjustment – derivatives as a result of the impact of our decreased stock price on certain convertible instruments, as well as an increase in interest expense due to a beneficial conversion feature in certain of our convertible instruments. These changes are detailed below.
Revenue.
We have not had any revenues since our inception. Prior to September 2011 we were a company involved in publishing and distributing Image Magazine. Since September 2011, we have been involved in the development, testing and marketing SOBR, our unique alcohol sensor technology. Although we have not had any sales to date, we believe we are close to our first sales and revenue, possibly during our fiscal year ended December 31, 2013.
General and Administrative Expenses.
General and administrative expenses increased by $3,198, from $149,699 for the three months ended June 30, 2012 to $148,897 for the three months ended June 30, 2013, which were fairly similar for the two periods.
Interest Income/Expense; Net.
Interest expense, net increased from $20,777 for the three months ended June 30, 2012 to $25,657 for the three months ended June 30, 2013. For both periods these amounts are largely due to the interest we own on outstanding debt.
Interest Expense – Beneficial Conversion Feature
In the three months ended June 30, 2013 our interest expenses includes a beneficial conversion feature of $56,389, compared to $44,035 for the three months ended June 30, 2012, both related to a convertible debenture.
Loss on Fair Value Adjustment - Derivatives
During the three months ended June 30, 2013, we incurred loss on fair value adjustment – derivatives of ($293,684) primarily due to the impact of a decline in our stock price on certain convertible instruments we have outstanding. We did not have a corresponding loss for the three months ended June 30, 2012.
Results of Operations for Six Months Ended June 30, 2013 Compared to Six Months Ended June 30, 2012
Summary of Results of Operations
|
|
Six Months Ended June 30,
|
|
|
Period from July 19, 2004 (Inception) to |
|
|
|
2013
|
|
|
2012
|
|
|
June 30, 2013
|
|
Revenue
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
382,538 |
|
|
|
2,031,147 |
|
|
|
12,950,487 |
|
Amortization and Depreciation
|
|
|
388 |
|
|
|
152 |
|
|
|
76,737 |
|
Total expenses
|
|
|
382,926 |
|
|
|
2,031,299 |
|
|
|
13,027,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(382,926 |
) |
|
|
(2,031,299 |
) |
|
|
(13,027,24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(66,057 |
) |
|
|
(35,212 |
) |
|
|
(1,159,049 |
) |
Interest expense – beneficial conversion feature
|
|
|
(133,492 |
) |
|
|
(20,136 |
) |
|
|
(315,556 |
) |
Loss on fair value adjustment – derivatives
|
|
|
(389,297 |
) |
|
|
- |
|
|
|
(837,434 |
) |
Gain on sale of fixed asset
|
|
|
- |
|
|
|
4,790 |
|
|
|
4,790 |
|
Gain on debt reversal
|
|
|
(5,571 |
) |
|
|
- |
|
|
|
5,571 |
|
Stock option expense
|
|
|
(80,953 |
) |
|
|
- |
|
|
|
(80,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(1,047,154 |
) |
|
$ |
(2,081,857 |
) |
|
$ |
(15,316,213 |
) |
Operating Loss; Net Loss
Our net loss decreased by $1,034,703, from ($2,081,857) to ($1,047,154), from the six months ended June 30, 2012 compared to June 30, 2013. Our operating loss decreased by $1,648,373, from ($2,031,299) to ($382,926) for the same period. The significant decrease in operating loss and net loss compared to the prior year period is primarily a result of the decrease in general and administrative expenses, offset partially in our net loss by a loss on fair value adjustment – derivatives as a result of the impact of our decreased stock price on certain convertible instruments, as well as an increase in interest expense due to a beneficial conversion feature in certain of our convertible instruments. These changes are detailed below.
Revenue.
We have not had any revenues since our inception. Prior to September 2011 we were a company involved in publishing and distributing Image Magazine. Since September 2011, we have been involved in the development, testing and marketing SOBR, our unique alcohol sensor technology. Although we have not had any sales to date, we believe we are close to our first sales and revenue, possibly during our fiscal year ended December 31, 2013.
General and Administrative Expenses.
General and administrative expenses decreased by $1,648,761, from $2,031,147 for the six months ended June 30, 2012 to $382,538 for the six months ended June 30, 2013, primarily due to the fact we compensated certain service providers and consultants with shares of our common stock in the six months ended June 30, 2012 and did not do the same during the six months ended June 30, 2013. When we compensate service providers and/or consultants with shares our common stock the fair market value of those shares appears as a general and administrative expense and can cause our expenses to appear much higher than they actually are in terms of cost to us for the services provided.
Interest Income/Expense; Net.
Interest expense, net increased from $35,212 for the six months ended June 30, 2012 to $66,057 for the six months ended June 30, 2013. For both periods these amounts are largely due to the interest we owe on outstanding debt.
Interest Expense – Beneficial Conversion Feature
In the six months ended June 30, 2013 our interest expenses includes a beneficial conversion feature of $133,492, compared to $20,136 for the six months ended June 30, 2012, both related to a convertible debenture.
Loss on Fair Value Adjustment - Derivatives
During the six months ended June 30, 2013, we incurred loss on fair value adjustment – derivatives of ($389,297) primarily due to the impact of a decline in our stock price on certain convertible instruments we have outstanding. We did not have a corresponding loss for the six months ended June 30, 2012.
Liquidity and Capital Resources for Six Months Ended June 30, 2013 Compared to Six Months Ended June 30, 2012
Introduction
During the six months ended June 30, 2013 and 2012, because of our operating losses, we did not generate positive operating cash flows. Our cash on hand as of June 30, 2013 was $0 and our monthly cash flow burn rate is approximately $20,000. As a result, we have significant short term cash needs. These needs are being satisfied through proceeds from the sales of our securities and loans from both related parties and third parties. We currently do not believe we will be able to satisfy our cash needs from our revenues for some time.
Our cash, current assets, total assets, current liabilities, and total liabilities as of June 30, 2013 and 2012, respectively, are as follows:
|
|
June 30, 2013
|
|
|
December 31, 2012
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
0 |
|
|
$ |
782 |
|
|
$ |
(782 |
) |
Total Current Assets
|
|
|
0 |
|
|
|
782 |
|
|
|
(782 |
) |
Total Assets
|
|
|
2,619 |
|
|
|
2,278 |
|
|
|
341 |
|
Total Current Liabilities
|
|
|
2,955,817 |
|
|
|
2,034,681 |
|
|
|
921,136 |
|
Total Liabilities
|
|
$ |
3,122,824 |
|
|
$ |
2,398,569 |
|
|
$ |
724,255 |
|
Our current assets decreased by $782 as of June 30, 2013 as compared to December 31, 2012. The decrease in our total assets between the two periods was attributed to a decrease in our cash on hand of $782, since we did not have any current assets other than cash for the two periods presented.
Our current liabilities increased by $921,136, as of June 30, 2013 as compared to December 31, 2012. A large portion of this increase was due to our notes payable – current increasing by $301,362, as a result of borrowing additional money. Our accounts payable also increased by approximately $111,225 and our accrued interest payable by $45,630.
In order to repay our obligations in full or in part when due, we will be required to raise significant capital from other sources. There is no assurance, however, that we will be successful in these efforts.
Cash Requirements
We had cash available as of June 30, 2013 of $0 and $782 on December 31, 2012. Based on our revenues, cash on hand and current monthly burn rate, around $20,000, we will need to continue borrowing from our shareholders and other related parties, and/or raise money from the sales of our securities, to fund operations.
Sources and Uses of Cash
Operations
We had net cash provided (used) by operating activities of ($184,821) for the six months ended June 30, 2013, as compared to ($156,099) for the six months ended June 30, 2012. For the period in 2013, the net cash used in operating activities consisted primarily of our net income (loss) of ($1,041,969), offset by compensatory equity issuances of $112,502, accrued payables of $214,539, fair value adjustments – equity obligations of $389,297, and note payable beneficial conversion expense of $133,492. For the period in 2012, the net cash provided by operating activities consisted primarily of our net income (loss) of ($2,078,611), partially offset by compensatory equity issuances of $1,888,871, accrued payables of $17,293, and note payable beneficial conversion expense of $20,136.
Investments
We had net cash provided (used) by investing activities of ($511) for the six months ended June 30, 2013 compared to $3,820 for the six months ended June 30, 2012. In the six months ended June 30, 2013 the net cash provided (used) by investing activities related fixed asset purchases of $511. In the six months ended June 30, 2012 the net cash provided (used) by investing activities related to proceeds received from the sale of a fixed asset of $4,790, and fixed asset purchases of $970.
Financing
Our net cash provided (used) by financing activities for the six months ended June 30, 2013 was $185,332, compared to $44,386 for the six months ended June 30, 2012. For the period in 2013, our financing activities related to notes and loans payable – borrowings of $217,332, offset by notes and loans payables – payments of ($32,000). For the period in 2012, our financing activities consisted of equity issuances of $25,000 and notes and loans payable – borrowings of $19,386.
Off Balance Sheet Arrangements
We have no off balance sheet arrangements.
ITEM 3 Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required to provide the information required by this Item.
ITEM 4 Controls and Procedures
(a) Evaluation of Disclosure Controls Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure and control procedures are also designed to ensure that such information is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures.
As of June 30, 2013, we carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. We also do not have an audit committee. Based on the evaluation described above, and as a result, in part, of not having an audit committee and having one individual serve as our chief executive officer and chief financial officer has concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were not effective.
As funds become available to us, we expect to implement additional measures to improve disclosure controls and procedures.
(b) Changes in internal controls over financial reporting
There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
(c) Officer’s Certifications
Appearing as an exhibit to this quarterly report on Form 10-Q are “Certifications” of our Chief Executive and Financial Officer. The Certifications are required pursuant to Sections 302 of the Sarbanes-Oxley Act of 2002 (the “Section 302 Certifications”). This section of the quarterly report on Form 10-Q contains information concerning the Controls Evaluation referred to in the Section 302 Certifications. This information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.
PART II – OTHER INFORMATION
ITEM 1 Legal Proceedings
On December 21, 2012, we were mail served with a legal action entitled, Involuntary Petition, Chapter 7, pursuant to which petitioning creditor Bill Bowman filed an involuntary bankruptcy proceeding with the stated purpose of putting TransBiotec, Inc., a California corporation and our wholly-owned subsidiary, into a bankruptcy (the “Involuntary Petition”). Subsequently we entered into a Settlement Agreement with Mr. Bowman (the “Bowman Settlement”) and on April 2, 2013 Mr. Bowman filed a Motion to Dismiss with the Court to have this matter dismissed with prejudice. The Court approved the Motion to Dismiss and issued an Order to Dismiss the legal action, effective July 29, 2013.
On December 6, 2006, Orange County Valet and Security Patrol, Inc. filed a lawsuit against us in Orange County California State Superior Court for Breach of Contract in the amount of $9,720.00. A default judgment was taken against us in this matter. However, the judgment had not been entered for a long period time, but we recently learned the Plaintiff’s have perfected the judgment against us, but we have not heard from the Plaintiffs for a long period time.
On May 11, 2012, we sued William Cooper, Travis Cooper and William Bowman, and KULA Management, Inc., an unknown entity in a case entitled, TransBiotec, Inc. v. William Cooper, Travis Cooper, William Bowman, Superior Court of California, County of Orange, Case No. 30-2012-00568440-CU-BC- CJC, for breach of contract, intentional interference, with contractual relations, intentional interference with prospective economic relations, defamation, and unfair business practices. According to the Complaint the lawsuit was based on false and misleading claims made by the Defendants, as well as tortious interference with our business and contacts. The Complaint sought unspecified damages to be determined by the Court or trier of fact. William Cooper, Travis Cooper and William Bowman all filed timely Answers. Kula Management, Inc. did not file an Answer and we received a default judgment against Kula Management, Inc. Travis Cooper and William Cooper filed cross-complaints alleging breach of contract. William Cooper’s cross-complaint was disallowed due to failure to file timely. As part of the Bowman Settlement mentioned above, this lawsuit was dismissed by all parties, effective March 22, 2013.
We currently have three judgments against us involving past employees of the company. These matters are under the purview of the State of California, Franchise Tax Board, Industrial Health and Safety Collections. We currently owe approximately $46,727.57, plus accrued interest, to our ex-employees for unpaid wages under these Orders and are working to get these amounts paid off.
On November 16, 2006, a judgment was entered against TBT in favor of Cummins & White, LLP, in the amount of $5,342. On or about December 17, 2012, we paid Cummins & White, LLP $5,342 in full satisfaction of the judgment and the amounts owed.
On November 14, 2005, Fashion Furniture Rental, Inc. filed a lawsuit against TBT in the Orange County California State Superior Court for breach of contract. In 2012 Fashion Furniture Rental obtained a judgment against the Company in the approximate amount of $61,000. This judgment was subsequently assigned to Mr. Bowman, who asserted it in the aforementioned Involuntary Petition. This judgment has been partially satisfied in conjunction with the Bowman Settlement after paying $14,535.72 on the amount due. Per the terms of the Bowman Settlement, the remaining amount ($84,703.04 as of June 30, 2013) is to be fully satisfied by the end of this year. We are currently working on satisfying the remainder due under this judgment.
On December 5, 2007, a judgment in favor of Vitaly Telishevsky in the amount of $29,791.43 was entered against TBT. This judgment was entered pursuant to an "Order, Decision or Award of the Labor Commissioner." The judgment was later assigned to Mr. Bowman, who asserted it in the Involuntary Petition. This judgment has been partially satisfied in conjunction with the Bowman Settlement after paying $14,089.87 on the amount due. Per the terms of the Bowman Settlement, the remaining amount ($31,144.22 as of June 30, 2013) it is to be fully satisfied by the end of this year. We are currently working on satisfying the remainder due under this judgment.
On June 30, 2006, a judgment in favor of Dai Vu in the amount of $22,065.44 was entered against TBT. This judgment was entered pursuant to an "Order, Decision or Award of the Labor Commissioner." The judgment was later assigned to Mr. Bowman, who asserted it in the Involuntary Petition. This judgment has been fully satisfied in conjunction with the Bowman Settlement.
In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.
ITEM 1A Risk Factors
As a smaller reporting company, we are not required to provide the information required by this Item.
ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended June 30, 2013, we issued the following unregistered securities:
On May 9, 2013, we issued 759,494 shares of our common stock to Asher Enterprises, Inc. upon the conversion by Asher of $12,000 of debt we owe to them under a Convertible Promissory Note, currently in default. Based on the representations of the investor in the Convertible Promissory Note and the Notice of Conversion, the issuance of the shares was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933. The investor was accredited and sophisticated, familiar with our operations, and there was no solicitation.
ITEM 3 Defaults Upon Senior Securities
There have been no events which are required to be reported under this Item.
ITEM 4 Mine Safety Disclosures
There have been no events which are required to be reported under this Item.
ITEM 5 Other Information
There have been no events which are required to be reported under this Item.
ITEM 6 Exhibits
|
|
Description
|
|
|
|
3.1 (1)
|
|
Articles of Incorporation of Imagine Media, Ltd.
|
|
|
|
3.2 (3)
|
|
Articles of Amendment to Articles of Incorporation to TransBiotec, Inc.
|
|
|
|
3.3 (1)
|
|
Bylaws of Imagine Media, Ltd.
|
|
|
|
10.1 (1)
|
|
Spin-of Trust Agreement by and between Gregory A. Bloom and Imagine Holding Corp. dated August 10, 2007
|
|
|
|
10.2 (1)
|
|
Form of Work For Hire Agreement
|
|
|
|
10.3 (1)
|
|
Assignment and Assumption Agreement by and between Imagine Holding Corp. and Imagine Media, Ltd. dated August 23, 2007
|
|
|
|
10.4 (2)
|
|
Investment Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated August 15, 2012
|
|
|
|
10.5 (3)
|
|
Amendment No. 1 to Investment Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated October 18, 2012
|
|
|
|
10.6 (2)
|
|
Registration Rights Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated August 15, 2012
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer (filed herewith).
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Accounting Officer (filed herewith).
|
|
|
|
32.1
|
|
Section 1350 Certification of Chief Executive Officer (filed herewith).
|
|
|
|
32.2
|
|
Section 1350 Certification of Chief Accounting Officer (filed herewith).
|
101.INS **
|
|
XBRL Instance Document
|
|
|
|
101.SCH **
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL **
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF **
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB **
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE **
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
(1)
|
Incorporated by reference from our Registration Statement on Form SB-2, filed with the Commission on January 31, 2008.
|
(2)
|
Incorporated by reference from our Current Report on Form 8-K, filed with the Commission on September 11, 2012.
|
(3)
|
Incorporated by reference from our Registration Statement on Form S-1, filed with the Commission on November 6, 2012.
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
TransBiotec, Inc.
|
|
|
|
Dated: August 14, 2013
|
By: |
/s/ Charles Bennington |
|
|
|
Charles Bennington
|
|
|
President
|
30