UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2016

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________.

 

Commission file number: 000-53316

 

TransBiotec, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

26-0731818

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

400 N. Tustin Ave., Suite 225

Santa Ana, CA

92705

(Address of principal executive offices)

(Zip Code)

 

(562) 280-0483

Registrant's telephone number, including area code 

 

___________________________________

(Former address, if changed since last report)

 

____________________________________
(Former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No x.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)  

 

 

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x.

 

Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:

 

Indicate by check mark whether the registrant filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ¨ No ¨

 

Applicable only to corporate issuers:

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of May 12, 2016, there were 67,751,068 shares of common stock, $0.00001 par value, issued and outstanding.

 

 


TRANSBIOTEC, INC.

 

TABLE OF CONTENTS

 

Page

PART I – FINANCIAL INFORMATION

ITEM 1

Financial Statements

 3

ITEM 2 Management's Discussion and Analysis of Financial Condition and Results of Operations

21

ITEM 3

Quantitative and Qualitative Disclosures About Market Risk

25

ITEM 4

Controls and Procedures

26

PART II – OTHER INFORMATION

ITEM 1

Legal Proceedings

27

ITEM 1A

Risk Factors

27

ITEM 2

Unregistered Sales of Equity Securities and Use of Proceeds

27

ITEM 3

Defaults Upon Senior Securities

27

ITEM 4

Mine Safety Disclosures

27

ITEM 5

Other Information

27

ITEM 6

Exhibits

28

 

 
2
 

 
PART I – FINANCIAL INFORMATION

 

This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements are based on management's beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations." Forward-looking statements also include statements in which words such as "expect," "anticipate," "intend," "plan," "believe," "estimate," "consider," or similar expressions are used.

 

Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties, and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.

 
ITEM 1 FINANCIAL STATEMENTS

  

The unaudited consolidated financial statements of registrant for the three months ended March 31, 2016 and 2015 follow. The unaudited consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. All such adjustments are of a normal and recurring nature.

 

 
3
 

 

TransBiotec, Inc.
(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS

  

(unaudited)

(audited)

 

 

Mar. 31, 2016

 

 

Dec. 31, 2015

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$2,767

 

 

$7,851

 

Total current assets

 

 

2,767

 

 

 

7,851

 

Fixed assets - net

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$2,767

 

 

$7,851

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$660,906

 

 

$622,129

 

Accrued interest payable

 

 

219,110

 

 

 

182,678

 

Notes payable - current - related parties

 

 

519,372

 

 

 

489,095

 

Notes payable - current, net

 

 

163,574

 

 

 

157,324

 

Stock subscription payable

 

 

31,583

 

 

 

55,882

 

Related party payables

 

 

440,156

 

 

 

412,656

 

Other payables

 

 

243,128

 

 

 

242,612

 

Total current liabilties

 

 

2,277,829

 

 

 

2,162,376

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

2,277,829

 

 

 

2,162,376

 

Stockholders' Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $.00001 par value; 100,000,000 shares authorized; 67,751,068 and 60,251,068 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively

 

 

677

 

 

 

602

 

Additional paid in capital

 

 

14,399,239

 

 

 

14,353,628

 

Accumulated deficit

 

 

(16,634,108)

 

 

(16,468,956)

Total Transbiotec, Inc. stockholders' deficit

 

 

(2,234,192)

 

 

(2,114,726)

Noncontrolling interest

 

 

(40,870)

 

 

(39,799)

 

 

 

 

 

 

 

 

 

Total Stockholders' Deficit

 

 

(2,275,062)

 

 

(2,154,525)

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Deficit

 

$2,767

 

 

$7,851

 

 

 The accompanying notes are an integral part of the consolidated financial statements. 

 

 
4
 

 

TransBiotec, Inc.

(A Development Stage Company)

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

For The Three Months Ended

 

 

 

Mar. 31, 2016

 

 

Mar. 31, 2015

 

 

 

 

 

 

 

 

Revenues

 

$-

 

 

$-

 

Operating expenses:

 

 

 

 

 

 

 

 

Amortization & depreciation

 

 

-

 

 

 

184

 

General and administrative

 

 

98,011

 

 

 

85,271

 

 

 

 

98,011

 

 

 

85,455

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(98,011)

 

 

(85,455)

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Gain on non-related party share issuances

2,250

 

-

 

Gain (Loss) on fair value adjustment - derivatives

 

 

-

 

 

 

25,456

 

Interest expense

 

 

(64,212)

 

 

(55,414)

Interest expense - beneficial conversion feature

 

 

(6,250)

 

 

(3,750)

 

 

 

(68,212)

 

 

(33,708)

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

 

(166,223)

 

 

(119,163)

 

 

 

 

 

 

 

 

 

Provision for income tax

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(166,223)

 

 

(119,163)

 

 

 

 

 

 

 

 

Less: Net loss attributable to noncontrolling interest

 

 

1,071

 

 

 

934

 

 

 

 

 

 

 

 

 

Net loss attributable to TranBioTec, Inc.

 

$(165,152)

 

$(118,229)

 

 

 

 

 

 

 

 

 

Net loss per share

 

 

 

 

 

 

 

 

(Basic and fully diluted)

 

$(0.003)

 

$(0.003)

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

66,020,299

 

 

 

39,215,919

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 
 
5
 

 

TransBiotec, Inc.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

  

 

 

For The Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net loss

 

$(165,152)

 

$(118,229)

Adjustments to reconcile net loss to net cash provided by (used for) operating activities:

 

 

 

 

 

 

 

 

Amortization & depreciation

 

 

-

 

 

 

184

 

Gain on non-related party share issuances

(2,250

)

-

Change in fair value of derivative liability

 

 

-

 

 

 

(25,456)

Note payable beneficial conversion expense

 

 

6,250

 

 

 

(21,250)

Stock Based Compensation

 

 

-

 

 

 

43,717

 

Changes in assets and liabilities:

 

.

 

 

 

 

 

Accounts payable

 

 

61,713

 

 

 

33,439

 

Stock subscription payable

 

 

(24,299)

 

 

-

 

Accrued interest payable

 

 

36,432

 

 

 

38,052

 

Related party payable

 

 

27,500

 

 

 

29,500

 

Other payable

 

 

24,445

 

 

(934)

 

 

 

 

 

 

 

 

 

Net cash used for operating activities

 

 

(35,361)

 

 

(20,977)

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used for investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

Net proceeds from notes payable

 

 

30,277

 

 

 

52,475

 

Net payments from notes payable

 

 

-

 

 

 

(7,105)

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

30,277

 

 

 

45,370

 

 

 

 

 

 

 

 

 

 

Net Change In Cash

 

 

(5,084)

 

 

24,393

 

 

 

 

 

 

 

 

 

 

Cash At The Beginning Of The Period

 

 

7,851

 

 

 

623

 

 

 

 

 

 

 

 

 

 

Cash At The End Of The Period

 

$2,767

 

 

$25,016

 

 

 

 

 

 

 

 

 

 

Schedule Of Non-Cash Investing And Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt converted to capital

 

$22,936

 

 

$-

 

Shares issued for cash received in prior quarter$

25,000

$

-

 

 

 

 

 

 

 

 

 

Supplemental Disclosure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$6,075

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 
6
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

NOTE 1. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

TransBiotec, Inc. ("TransBiotec – DE"), formerly Imagine Media LTD., was incorporated August, 2007 in the State of Delaware. A corporation also named TransBiotec, Inc. ("TransBiotec – CA") was formed in the state of California July 4, 2004. Effective September 19, 2011 TransBiotec - DE was acquired by TransBiotec - CA in a transaction classified as a reverse acquisition as the shareholders of TransBiotec - CA retained the majority of the outstanding common stock of TransBiotec - DE after the share exchange. The financial statements represent the activity of TransBiotec - CA from July 4, 2004 forward, and the consolidated activity of TransBiotec - DE and TransBiotec - CA from September 19, 2011 forward. TransBiotec - DE and TransBiotec - CA are hereinafter referred to collectively as the "Company". The Company has developed and plans to market and sell a non-invasive alcohol sensing system which includes an ignition interlock. The Company has not generated any revenues from its operations.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") as promulgated in the United States of America.

 

Principles of consolidation

 

The accompanying unaudited consolidated financial statements include the accounts of the Company and its majority owned subsidiary, Transbiotec-CA. All intercompany accounts and transactions have been eliminated in consolidation.

 
 

Use of Estimates

 

The preparation of unaudited consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Specifically, such estimates were made by the Company for the valuation of derivative liability, stock compensation and beneficial conversion feature expenses. Actual results could differ from those estimates.

 
 

Cash

  

The Company considers all highly liquid investments with an original maturity of three months or less as cash equivalents. The Company does not have any cash equivalents as of March 31, 2016 and December 31, 2015.

 

 
7
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

NOTE 1. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd)

 

Property and equipment

 

Property and equipment are recorded at cost and depreciated under straight line methods over each item's estimated useful life.

 

Income tax

 

The Company accounts for income taxes pursuant to ASC 740. Under ASC 740 deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Net loss per share

 

The net loss per share is computed by dividing the net loss by the weighted average number of shares of common outstanding. Diluted net loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the income of the Company, subject to anti-dilution limitations. The Company has 30,038,041 stock options that can be converted to common stock if exercised.

 

Financial Instruments

 

SC Topic 820 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

 

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The carrying value of cash, accounts payable, accrued expenses, notes payable, related party payables, and other payable approximates their fair values due to their short-term maturities.

 

 
8
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

  

Long-Lived Assets

 

In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that may suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.

 

Beneficial Conversion Features

 

From time to time, the Company may issue convertible notes that may contain an embedded beneficial conversion feature. A beneficial conversion feature exists on the date a convertible note is issued when the fair value of the underlying common stock to which the note is convertible into is in excess of the remaining unallocated proceeds of the note after first considering the allocation of a portion of the note proceeds to the fair value of the warrants, if related warrants have been granted. The intrinsic value of the beneficial conversion feature is recorded as a debt discount with a corresponding amount to additional paid in capital. The debt discount is amortized to interest expense over the life of the note using the effective interest method.

 

Derivative Instruments

 

The fair value of derivative instruments is recorded and shown separately under current liabilities. Changes in fair value are recorded in the consolidated statement of income under other income (expenses).

 

The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instruments is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. For stock-based derivative financial instruments, the Company uses a weighted average Black-Sholes-Merton option pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

 

 
9
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

Stock based compensation

 

The Company has share-based compensation plans under which employees, consultants, suppliers and directors may be granted restricted stock, as well as options and warrants to purchase shares of Company common stock at the fair market value at the time of the grant. Stock-based compensation cost to employees is measured by the Company at the grant date, based on the fair value of the award, over the requisite service period under ASC718. For options issued to employees, the Company recognizes stock compensation costs utilizing the fair value methodology over the related period of benefit. Grants of stock to non-employees and other parties are accounted for in accordance with the ASC 505.

 

Recent accounting pronouncement

  

In August 2014, the FASB issued the FASB Accounting Standards Update No. 2014-15 "Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). In connection with preparing financial statements for each annual and interim reporting period, an entity's management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). Management's evaluation should be based on relevant conditions and events that are known and reasonably knowable at the date that the financial statements are issued (or at the date that the financial statements are available to be issued when applicable). Substantial doubt about an entity's ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued (or available to be issued). The term probable is used consistently with its use in Topic 450, Contingencies.

 

 
10
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

When management identifies conditions or events that raise substantial doubt about an entity's ability to continue as a going concern, management should consider whether its plans that are intended to mitigate those relevant conditions or events will alleviate the substantial doubt. The mitigating effect of management's plans should be considered only to the extent that (1) it is probable that the plans will be effectively implemented and, if so, (2) it is probable that the plans will mitigate the conditions or events that raise substantial doubt about the entity's ability to continue as a going concern.

 

If conditions or events raise substantial doubt about an entity's ability to continue as a going concern, but the substantial doubt is alleviated as a result of consideration of management's plans, the entity should disclose information that enables users of the financial statements to understand all of the following (or refer to similar information disclosed elsewhere in the footnotes):

 

a.

Principal conditions or events that raised substantial doubt about the entity's ability to continue as a going concern (before consideration of management's plans).

b.

Management's evaluation of the significance of those conditions or events in relation to the entity's ability to meet its obligations.

c.

Management's plans that alleviated substantial doubt about the entity's ability to continue as a going concern.

 

If conditions or events raise substantial doubt about an entity's ability to continue as a going concern, but the substantial doubt is not alleviated after consideration of management's plans, an entity should include a statement in the footnotes indicating that there is substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued). Additionally, the entity should disclose information that enables users of the financial statements to understand all of the following:

 

a.

Principal conditions or events that raise substantial doubt about the entity's ability to continue as a going concern.

b.

Management's evaluation of the significance of those conditions or events in relation to the entity's ability to meet its obligations.

c.

Management's plans that are intended to mitigate the conditions or events that raise substantial doubt about the entity's ability to continue as a going concern.

 

The amendments in this Update are effective for the annual period ending after December 15, 2016, and for the annual periods and interim periods thereafter. Early application is permitted. The Company is currently evaluating the impact of the adoptions of ASU 2014-15 on its consolidated financial statements.

 

 
11
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

Minority interest (Noncontrolling interest)

 

A subsidiary of the Company has minority members, representing ownership interests of 1.38% at March 31, 2016. The Company accounts for these minority, or noncontrolling interests pursuant to ASC 810-10-65 whereby gains and losses in a subsidiary with a noncontrolling interest are allocated to the noncontrolling interest based on the ownership percentage of the noncontrolling interest, even if that allocation results in a deficit noncontrolling interest balance.

 

NOTE 2. RELATED PARTY TRANSACTIONS

 

As of March 31, 2016 and December 31, 2015, the Company had payables due to officers, for accrued compensation and services of $440,156 and $412,656 respectively.

 

On December 3, 2014, as part of a related party note payable agreement, the company agreed to convert 50% of certain outstanding accounts payable to common stock at a price of .09 per share. As of March 31, 2016, $100,512 of AP was converted into 1,116,803 common shares. All gains for a related party transaction are recorded to additional paid-in capital, therefore the difference between the value of shares and the accounts payable was transferred to additional paid-in capital for this transaction.

 

On July 1, 2015, the Company amended a note payable agreement with Lanphere Law Group, the company's largest shareholder, which forgave $108,000 of the principal balance. The original principal balance on the note was $214,335 and the new principal balance on the note after the debt forgiveness is $106,335.

 

The Company entered into a lease agreement with Lanphere Law Group, whereas the Company is the tenant and is paying monthly rent of $4,100.

 

NOTE 3. PROPERTY & EQUIPMENT

 

Property and equipment values recorded at cost are as follows:

 

 

 

Mar. 31,

 

 

Dec. 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

Office and Lab Equipment

 

$32,127

 

 

$32,127

 

Furniture and fixtures

 

 

11,556

 

 

 

11,556

 

 

 

 

43,683

 

 

 

43,683

 

Less accumulated depreciation

 

 

(43,683)

 

 

(43,683)

Property & Equipment, Net

 

$-

 

 

$-

 

 

Depreciation expense for the three months ended March 31, 2016 and 2015 was none and $184, respectively.

 

 
12
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

NOTE 4. NOTES PAYABLE

 

 

 

December 31,

2015

 

 

(Unaudited)

March 31,

2016

 

Note payable to related party, unsecured, due 8/3/2012, interest rate 0%. Currently in default.

 

$1,950

 

 

$1,950

 

 

 

 

 

 

 

 

 

 

Notes payable to related party, unsecured, due 12/31/2012, interest rate 0%. Currently in default.

 

$11,810

 

 

$11,810

 

 

 

 

 

 

 

 

 

 

Note payable to related party, unsecured, $731,763, 5-years at 0% simple interest, due 7/1/2016, payment amounts vary each month, various late penalties.

 

$180,001

 

 

$180,001

 

 

 

 

 

 

 

 

 

 

Note payable to non-related party, unsecured, due 2/8/12, quarterly interest due, convertible at holder's option at $0.3235688 per TBT - DE share, interest rate 30%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$10,000

 

 

$10,000

 

 

 

 

 

 

 

 

 

 

Note payable to non-related party, unsecured, due 2/8/12, quarterly interest due, convertible at holder's option at $0.3235688 per TBT - DE  share, interest rate 30%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$25,000

 

 

$25,000

 

 

 

 

 

 

 

 

 

 

Note payable to non-related party, unsecured, due 2/17/12, quarterly interest due, convertible at holder's option at $0.3235688 per TBT - DE share, interest rate 30%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$25,000

 

 

$25,000

 

Note payable to non-related party, unsecured, due 2/18/12, quarterly interest due, convertible at holder's option at $0.3235688 per TBT - DE share, interest rate 30%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$10,000

 

 

$10,000

 

 

 
13
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

Note payable to non-related party, unsecured, due 2/18/13, annual interest due, convertible at holder's option at $0.3235688 per TBT-DE share, interest rate 18%. Currently  in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$750

 

 

$750

 

Note payable to non-related party, unsecured, due 2/18/13, annual interest due, convertible at holder's option at $0.3235688 per TBT-DE share, interest rate 18%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$6,875

 

 

$6,875

 

Note payable to non-related party, unsecured, due 2/15/13, annual interest due, convertible at holder's option at $0.3235688 per TBT-DE share, interest rate 12%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$2,500

 

 

$2,500

 

Note payable to non-related party, unsecured, due 2/20/13, annual interest due, convertible at holder's option at $0.3235688 per TBT-DE share, interest rate 12%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$3,750

 

 

$3,750

 

Note payable to non-related party, unsecured, due 2/21/13, annual interest due, convertible at holder's option at $0.3235688 per TBT-DE. share, interest rate 12%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$2,625

 

 

$2,625

 

Note payable to non-related party, unsecured, due 3/20/13, annual interest due, convertible at holder's option at $0.3235688 per TBT-DE share, interest rate 12%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$5,433

 

 

$5,433

 

Note payable to non-related party, unsecured, due 3/22/13, annual interest due, convertible at holder's option at $0.3235688 per TBT-DE share, interest rate 12%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$3,203

 

 

$3,203

 

Note payable to non-related party, unsecured, due 08/29/2013, simple interest 8% convertible at holder's option at $.249 per TBT-CA share. Currently in default. Principal balance including interest to be paid upon receipt of equity funding and/or sales revenue.

 

$15,000

 

 

$15,000

 

Note payable to related party, unsecured, due 03/01/2013, simple interest 9%. Currently in default. Principal balance including interest to be paid upon receipt of equity funding and/or sales revenue.

 

$5,000

 

 

$5,000

 

 

 
14
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

Note payable to non-related party, unsecured, due 01/31/2013, simple interest 18%. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$3,938

 

 

$3,938

 

Note payable to related party, unsecured, due 01/23/2014, simple interest 9%. Currently in default.

 

$50,000

 

 

$50,000

 

Note payable to related party, unsecured, due 07/02/2014, simple interest 9%. Currently in default.

 

$15,000

 

 

$15,000

 

Note payable to non-related party, unsecured, due 10/25/2013, simple interest 18%. Currently in default.

 

$2,000

 

 

$2,000

 

Note payable to non-related party, unsecured, due 12/27/2013, simple interest 9% quarterly, Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$15,000

 

 

$15,000

 

Note payable to related party, unsecured, due 11/12/2014, simple interest 9%, Convertible at $0.04 per share, currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$11,000

 

 

$11,000

 

Note payable to related party, unsecured, due 4/08/2015, simple interest 7%, Convertible at $0.0072 per share. Currently in default. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue.

 

$15,000

 

 

$15,000

 

Note payable to related party, unsecured, due 8/05/2015, simple interest 7%, default interest 10%. Currently in default. Note contains a stock option.

 

$10,000

 

 

$10,000

 

Note payable to related party unsecured, due 12/02/2015, simple interest 7%, default interest 10%. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue. Currently in default.

 

$106,334

 

 

$106,334

 

Note payable to non-related party, unsecured, due 3/26/2016, simple interest 8%, convertible at $0.0017 per share. Principal balance including interest to be paid upon the receipt of equity funding and/or sales revenue. Currently in default.

 

$25,000

 

 

$25,000

 

Note payable to related party, unsecured, due 4/11/2016, simple interest 10%. Currently in default.

 

$13,000

 

 

$13,000

 

Note payable to related party, unsecured, due 11/11/2015, simple interest 10%. Currently in default.

 

$45,000

 

 

$45,000

 

Note payable to non-related party, unsecured, due 11/11/2015, simple interest 10%. Currently in default.

 

$2,500

 

 

$2,500

 

Note payable to related party, unsecured, due 12/26/2015, simple interest 10%. Currently in default.

 

$25,000

 

 

$25,000

 

Note payable to related party, unsecured, due on demand, simple interest 10%.

 

$-

 

 

$15,277

 

Note payable to related party, unsecured, due 7/23/2016, simple interest 10%.

 

$-

 

 

$15,000

 

 

 

$652,669

 

 

$682,946

 

Less note discounts

 

 

(6,250)

 

 

-

 

Less current - related parties

 

 

(489,095)

 

 

(519,372)

Less current – non-related parties

 

 

(157,324)

 

 

(163,574)

Long-term – related parties

 

$-

 

 

$-

 

 

 
15
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

Required principal payments from March 31, 2016 forward are as follows:

 

2016

 

$682,946

 

2017

 

$-

 

2018

 

$-

 

2019

 

$-

 

2020

 

$-

 

 

 

$682,946

 

 

Interest expense under notes payable for the three months ended March 31, 2016 and March 31, 2015 was $28,490 and $43,141, respectively.

 

During the three months ended March 31, 2016 and March 31, 2015 the Company recognized a beneficial conversion feature expense on borrowing from convertible notes of $6,250 and $3,750, respectively.

 

During the three months ended March 31, 2016 and March 31, 2015 the unamortized note discount from the beneficial conversion feature was none, and $26,250, respectively.

 

In 2012 the company borrowed $110,000 under convertible notes with a variable conversion price based on a percentage of market price. Notes converted at December 31, 2014 and December 31, 2015 were $103,395 and $103,395, respectively. The Company determined that these notes have an embedded derivative and are therefore accounted for at fair value. The Company recorded fair market value adjustments for the three months ended March 31, 2016 and March 31, 2015 of none and $(25,456), respectively. The fair market value adjustments were based on the Black-Sholes method using the following assumptions: risk free rates ranging between 0.10% - 0.21%, dividend yield of 0%, expected life of 1 year, volatility between 128% - 354%. The fair value derivative liability under the notes as of March 31, 2016 and December 31, 2015 was none and none, respectively.

 

NOTE 5. INCOME TAXES

 

Deferred income taxes arise from the temporary differences between financial statement and income tax recognition of net operating losses. These loss carryovers are limited under the Internal Revenue Code should a significant change in ownership occur.

 

NOTE 6. STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE

 

The Company accounts for employee and non-employee stock options under ASC 718 and ASC 505, whereby option costs are recorded based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Unless otherwise provided for, the Company covers option exercises by issuing new shares.

 

The Company's stock option activity is described below.

 

 
16
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

Non-employee stock options

 

At the beginning of 2012, the Company had 22,500 options outstanding for shares in Transbiotec – CA. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 2.67%, dividend yield of 0%, expected life of five years, volatility of 100%. During the year ended December 31, 2012 no options were exercised or expired, leaving a December 31, 2012 outstanding balance of 22,500 non-employee stock options, exercisable at prices from $0.10 - $0.15 per share with the option terms expiring from January 2012 through January 2015. All of these options are for the stock of TransBiotec - CA. During the year ended December 31, 2014, 20,000 options were exercised, leaving a December 31, 2014 outstanding balance of 2,500 non-employee stock options, exercisable at $0.10 per share with the option terms expiring in January 2015. During the year ended December 31, 2015, no options were exercised as all outstanding options expired in January 2015 leaving no outstanding balance of non-employee stock options in the stock of Transbiotec-CA at December 31, 2015. During the three months ended March 31, 2016, no options were exercised as all outstanding options expired in January 2015 leaving no outstanding balance of non-employee stock options in the stock of Transbiotec-CA at March 31, 2016

 

During 2012 the Company granted 29,678 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.8%, dividend yield of 0%, expected life of five years, volatility of 189%. No options were exercised or expired, leaving a December 31, 2012 outstanding balance of 29,678 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $4,042 in 2012, vested immediately.

 

During 2013 the Company granted 5,321,735 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rates between 7% - 14%, dividend yield of 0%, expected life of five years, volatility between 179% - 186%. No options were exercised or expired, leaving a December 31, 2013 outstanding balance of 5,351,413 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $145,997 in 2013, vested immediately.

 

During 2014 the Company granted 8,403,633 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rates between 1.55% - 1.77%, dividend yield of 0%, expected life of five years, volatility between 147% - 178%. No options were exercised or expired, leaving a December 31, 2014 outstanding balance of 13,755,046 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $69,886 in 2014, vested immediately.

 

During the year ended December 31, 2015, the Company granted 16,282,995 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate between 1.37% - 1.68%, dividend yield of 0%, expected life of five years, a volatility range of 172% - 174%. No options were exercised or expired, leaving a December 31, 2015 outstanding balance of 30,038,041 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $27,731 during the year ended December 31, 2015, vested immediately.

 

A summary of stock option activity for California is as follows:

 

 

 

Number of

Shares

 

 

Weighted Average

Exercise Price

 

 

 

 

 

 

 

 

Outstanding at December 31, 2015

 

 

-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Outstanding at March 31, 2016

 

 

-

 

 

$-

 

 

 
17
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

A summary of stock option activity for Delaware is as follows:

 

Number of

Shares

Weighted Average

Exercise Price

Outstanding at December 31, 2015

30,038,041

$

.0143

Granted

-

-

Exercised

-

-

Forfeited

-

-

Outstanding at March 31, 2016

30,038,041

$

.0143

 

Following is a summary of the status of options for Delaware outstanding at March 31, 2016:

 

Exercise

Price

Number

of Shares

Remaining

Contractual

Life

Weighted

Average

Exercise

Price

Exercised at

March 31, 2016

$

0.0900

29,678

2 years

0.0900

-

$

0.1700

83,333

3 years

0.1700

-

$

0.1700

27,778

3 years

0.1700

-

$

0.1700

362,624

3 years

0.1700

-

$

0.1300

80,914

3 years

0.1300

-

$

0.1300

429,086

3 years

0.1300

-

$

0.0600

38,000

3 years

0.0600

-

$

0.0400

250,000

3 years

0.0400

-

$

0.0400

1,625,000

3 years

0.0400

-

$

0.0500

400,000

3 years

0.0500

-

$

0.0400

75,000

3 years

0.0400

-

$

0.0400

300,000

3 years

0.0400

-

$

0.0200

300,000

3 years

0.0200

-

$

0.0200

1,200,000

3 years

0.0200

-

$

0.0400

150,000

3 years

0.0400

-

$

0.0125

1,200,000

4 years

0.0125

$

0.0150

50,137

4 years

0.0150

-

$

0.0150

140,000

4 years

0.0150

-

$

0.0190

31,256

4 years

0.0190

-

$

0.0161

167,702

4 years

0.0161

-

$

0.0147

204,082

4 years

0.0147

-

$

0.0200

75,000

4 years

0.0200

-

$

0.0198

75,758

4 years

0.0198

-

$

0.0213

165,915

4 years

0.0213

-

$

0.0195

133,262

4 years

0.0195

-

$

0.0188

79,787

4 years

0.0188

-

$

0.0140

229,714

4 years

0.0140

-

$

0.0190

50,000

4 years

0.0190

-

$

0.0127

42,283

4 years

0.0127

-

$

0.0090

213,833

4 years

0.0090

-

$

0.0074

48,649

4 years

0.0074

-

$

0.0060

375,000

4 years

0.0060

-

$

0.0098

612,245

4 years

0.0098

-

$

0.0098

61,224

4 years

0.0098

-

$

0.2500

25,000

4 years

0.2500

-

$

0.0680

450,000

4 years

0.0680

-

$

0.0072

 

123,828

4 years

0.0072

-

$

0.0056

375,000

4 years

0.0056

-

$

0.0070

250,000

4 years

0.0070

-

$

0.0070

373,714

4 years

0.0070

-

$

0.0041

850,244

4 years

0.0041

-

$

0.0045

2,000,000

4 years

0.0045

-

$

0.0024

150,000

5 years

0.0024

-

$

0.0010

7,625,544

5 years

0.0010

-

 

$

0.0024

1,770,000

5 years

0.0024

-

 

$

0.0023

400,782

5 years

0.0023

-

 

$

0.0012

275,000

5 years

0.0012

-

 

$

0.0017

1,764,706

5 years

0.0017

-

 

$

0.0018

2,463,333

5 years

0.0018

-

 

$

0.0021

285,714

5 years

0.0021

-

 

$

0.0018

333,333

5 years

0.0018

-

 

$

0.0018

1,083,333

5 years

0.0018

-

 

$

0.0018

131,250

5 years

0.0018

-

 

Total

30,038,041

 0.0143

 

 
18
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

Employee stock options

 

The parent company had no outstanding employee stock options.

 

Stock subscriptions received

 

At March 31, 2016 and December 31, 2015, the Company converted certain accounts payable into common shares which amounts to $31,569 for 1,203,887 common shares to be issued, and $55,868 for 6,049,578 common shares to be issued, respectively.

 

At March 31, 2016 and December 31, 2015, the Company converted certain notes payable into preferred shares which amounts to $14 for 1,388,575 preferred shares to be issued.

 
 

NOTE 7. GOING CONCERN

 

The Company has suffered recurring losses from operations and has a working capital deficit and stockholders' deficit, and in all likelihood will be required to make significant future expenditures in connection with continuing marketing efforts along with general administrative expenses. As of March 31, 2016, the accumulated deficit is $16,634,108. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

 

The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or others. By doing so, the Company hopes to generate revenues from sales of its alcohol sensing and ignition lock systems. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern.

 

 
19
 

 

TransBiotec, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016

 

NOTE 8. COMMON STOCK

 

On June 11, 2015, as an inducement for a loan, the Company issued 834,408 shares of its common stock on said date valued at $1,502 with a purchase price of $0.0018 per share.

 

On August 20, 2015, the Company converted accrued interest of $3,900 into 1,000,000 shares of its common stock, with a purchase price $0.0039 per share.

 

On January 21, 2016, the Company issued for $25,000 cash, 5,000,000 shares of its common stock, with a purchase price of $0.0050 per share.

 

On January 21, 2016, the Company converted $9,750 of its account payable into 2,500,000 shares of its common stock, with a purchase price of $0.0039 per share.

 

NOTE 9. COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company leases its office space under a long-term operating lease expiring in June 2019. Rent expense under this lease was $13,105 and none for the three months ended March 31, 2016 and March 31, 2015, respectively.

 

As of March 31, 2016, future minimum annual payments under operating lease agreements for years ending December 31 are as follows.

 

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

36,900

 

 

 

49,200

 

 

 

49,200

 

 

 

24,600

 

 

 

-

 

 

 

159,900

 

 

 

$36,900

 

 

$49,200

 

 

$49,200

 

 

$24,600

 

 

$-

 

 

$159,900

 

 

 
20
 

 

ITEM 2 Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Disclaimer Regarding Forward Looking Statements

 

Our Management's Discussion and Analysis or Plan of Operations contains not only statements that are historical facts, but also statements that are forward-looking. Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national and local general economic and market conditions; demographic changes; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; raw material costs and availability; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.

 

Although the forward-looking statements in this Quarterly Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

 

Overview

 

We have developed an alcohol detection device called "SOBR". The device is a patented system for use in detecting alcohol in a person's system by measuring the ethanol content in their perspiration. Once SOBR is developed and tested, we plan to market the device to four primary business segments: (i) as an aftermarket-installed device to companies and institutions that employ or contract with vehicle drivers, such as trucking companies, limousine companies, and taxi cab companies, where the system will be marketed as a preventative drunk driving detection system, with a possible ignition locking device, (ii) the original equipment manufacturing (OEM) market, where the device would be installed in new vehicles during the original building of a vehicle, (iii) companies and institutions that have an interest in monitoring their employees' or contractors' alcohol level due to their job responsibilities, such as surgeons prior to entering surgery, pilots prior to flying aircraft, mineworkers prior to entering a mine, or the military for personnel returning to a military base from off-base leave or prior to leaving for a mission, and (iv) companies that would want to provide knowledge to their customers of their current alcohol level, such as lounge and bar owners, or customers attending a golfing event. We believe SOBR offers a unique solution to the national alcohol abuse problem.

 

We have developed a marketing plan that our management believes will gain market recognition for the SOBR device, primarily through trade shows, industry publications, general solicitation, social media, and public relations, as well as hopefully generating the demand for the SOBR device through the use of selling groups, such as channel sales, distributors, and independent sales contractors. We believe the primary market for the in-vehicle SOBR device initially is the commercial vehicle market, such as trucking companies, taxi cab companies, limousine companies, and bus companies. Many of these companies have a significant financial interest in eliminating drunk drivers from their operations. Secondarily, individuals may desire to monitor a family member's vehicle, such as an automobile operated by a minor or a family member with a past alcohol issue.

 

 
21
 

 

We believe the primarily market for the portable SOBR device is its use by companies and institutions that have an interest in monitoring their employees' or contractors' alcohol level due to their job responsibilities, such as surgeons prior to entering surgery, pilots prior to flying aircraft, mineworkers prior to entering a mine, or the military for personnel returning to a military base from off-base leave.

 

Although we are currently performing beta testing of SOBR, on January 15, 2016, we received a purchase order from our distributor, AG Global Capital, for 250 of our SOBR Ignition Interlock device. We are currently manufacturing the requested devices and expect to deliver the devices to on or about the end of July 2016. Under the terms of the purchase order we will receive $35,000 as payment for the devices once the devices are delivered.

 

Corporate Overview

 

We were formed in August 2007 to publish and distribute Image Magazine, a monthly guide and entertainment source for the Denver, Colorado area. We generated only limited revenue and essentially abandoned its business plan in January 2009.On September 19, 2011 we acquired approximately 52% of the outstanding shares of TBT from TBT's directors, in exchange for 12,416,462 shares of our common stock.

 

On January 31, 2012, we acquired approximately 45% of the remaining outstanding shares of TBT in exchange for 10,973,678 shares of our common stock.

 

Between the acquisitions in September 2011 and January 2012 we own approximately 97% of the outstanding shares of TBT.

 

As a result of the acquisition, TBT's business is our business, and, unless otherwise indicated, any references to we or us, include the business and operations of TBT.

 

TBT as the accounting acquirer in the transaction recorded the acquisition as the issuance of stock for our net monetary assets accompanied by a recapitalization. This accounting for the transaction was identical to that resulting from a reverse acquisition, except that no goodwill or other intangible assets were recorded.

 

We have developed and patented a high technology, state-of-the-art transdermal sensing system that detects ethanol alcohol levels through a person's skin.

 

The following discussion analyzes our financial condition and the results of our operations for the three months ended March 31, 2016.

 

This discussion and analysis should be read in conjunction with TBT's financial statements included as part of this Quarterly Report on Form 10-Q, as well as TBT's financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2015.

  

 
22
 

 


Results of Operations for Three Months Ended March 31, 2016 Compared to Three Months Ended March 31, 2015

 

Summary of Results of Operations

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

Revenue

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

98,011

 

 

 

85,271

 

Amortization and depreciation

 

 

-

 

 

 

184

 

Total operating expenses

 

 

98,011

 

 

 

85,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(98,011)

 

 

(85,455)

 

 

 

 

 

 

 

 

 

Gain on non-related party share issuances

2.250

-

Interest expense

 

 

(64,212)

 

 

(55,414)

Interest expense – beneficial conversion feature

 

 

(6,250)

 

 

(3,750)

Gain (Loss) on fair value adjustment – derivatives

 

 

-

 

 

 

25,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$(166,223)

 

$(119,163)

 

Operating Loss; Net Income (Loss)

 

Our net income/(loss) changed by $47,060, from ($119,163) to ($166,223), from the three months ended March 31, 2015 compared to March 31, 2016. Our operating loss increased by $12,556, from ($85,455) to ($98,011) for the same periods. The change in our net income/(loss) for the three months ended March 31, 2016, compared to the prior year period, is primarily a result of an increase in our general and administrative expenses, an increase in interest expense, and no gain on fair value adjustment – derivatives in 2016 compared to 2015.

 

Revenue

 

We have not had any revenues since our inception. Since September 2011, we have been involved in the development, testing and marketing SOBR, our unique alcohol sensor technology. On January 15, 2016, we received a purchase order from our distributor, AG Global Capital, for 250 of our SOBR Ignition Interlock device. We are currently manufacturing the requested devices and expect to deliver the devices to on or about the end of July 2016. Under the terms of the purchase order we will receive $35,000 as payment for the devices once the devices are delivered. As a result, we believe we will recognize our first revenue in 2016.

 

General and Administrative Expenses

 

General and administrative expenses increased by $12,740, from $85,271 for the three months ended March 31, 2015 to $98,011 for the three months ended March 31, 2016, primarily due to an increase in rent expense.

 

 
23
 

 

Gain on Non-Related Party Share Issuances

 

During the three months ended March 31, 2016, we had a gain on non-related party share issuances of $2,250 compared to no gain on non-related party share issuances for the three months ended March 31, 2015. The increase is due to a non-related party share issuance in which the difference of the share price on the day of the share issuance and the agreed upon share price resulted in a gain.

 

Interest Expense

 

Interest expense increased from $55,414 for the three months ended March 31, 2015 to $64,212 for the three months ended March 31, 2016. For both periods these amounts are largely due to the interest we owe on outstanding debt.

 

Interest Expense – Beneficial Conversion Feature

 

In the three months ended March 31, 2016 our interest expense includes a beneficial conversion feature of $6,250, compared to $3,750 for the three months ended March 31, 2015, both related to a convertible debenture. This expense is amortized over time therefore the increase in the expense was due to more required amortization on the note discount.

 

Gain (Loss) on Fair Value Adjustment - Derivatives

 

During the three months ended March 31, 2016, we had no gain (loss) on fair value adjustment – derivatives since we did not have any derivative instruments, compared to a gain on fair value adjustment – derivatives of $25,456 primarily due to decreases in our stock price during that period.

 

Liquidity and Capital Resources for Three Months Ended March 31, 2016 Compared to Three months Ended March 31, 2015

 

Introduction

 

During the three months ended March 31, 2016 and 2015, because of our operating losses, we did not generate positive operating cash flows. Our cash on hand as of March 31, 2016 was $2,767 and our monthly cash flow burn rate is approximately $25,000. As a result, we have significant short term cash needs. These needs are being satisfied through proceeds from the sales of our securities and loans from both related parties and third parties. We currently do not believe we will be able to satisfy our cash needs from our revenues for some time.

 

Our cash, current assets, total assets, current liabilities, and total liabilities as of March 31, 2016 and as of December 31, 2015, respectively, are as follows:

 

 

 

March 31,

2016

 

 

December 31, 2015

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$2,767

 

 

$7,851

 

 

$(5,084)

Total Current Assets

 

 

2,767

 

 

 

7,851

 

 

 

(5,084)

Total Assets

 

 

2,767

 

 

 

7,851

 

 

 

(5,084)

Total Current Liabilities

 

 

2,277,829

 

 

 

2,162,376

 

 

 

115,453

 

Total Liabilities

 

$2,277,829

 

 

$2,162,376

 

 

$115,453

 

 

Our current assets decreased as of March 31, 2016 as compared to December 31, 2015, due to us having less cash on hand as of March 31, 2016. The decrease in our total assets between the two periods was also related to the decreased cash on hand we had as of March 31, 2016.

 

 
24
 

 

Our current liabilities increased by $115,453, as of March 31, 2016 as compared to December 31, 2015. This increase was primarily due to an increase in our accounts payable of $38,777, an increase in our accrued interest payable of $36,432, an increase in our notes payable – related parties of $30,277, and an increase in our related party payables of $27,500, partially offset by a decrease in our stock subscription payable of $24,299.

 

In order to repay our obligations in full or in part when due, we will be required to raise significant capital from other sources. There is no assurance, however, that we will be successful in these efforts.

 

Sources and Uses of Cash

 

Operations

 

We had net cash used for operating activities of $35,361 for the three months ended March 31, 2016, as compared to $20,977 for the three months ended March 31, 2015. For the period in 2016, the net cash used in operating activities consisted primarily of our net income (loss) of ($165,152), a change in stock subscription payable of ($24,299), offset by note payable beneficial conversion expense of $6,250, and changes in our accounts payable of $61,713, accrued interest payables of $36,432, related party payable of $27,500, and other payable of $24,445. For the period in 2015, the net cash used in operating activities consisted primarily of our net income (loss) of ($118,229), a change in fair value of derivative liability of ($25,456), and note payable beneficial conversion expense of ($21,250), offset by stock based compensation of $43,717, accounts payable of $33,439, accrued interest payable of $38,052, and related party payable of $29,500.

 

Investments

 

We had no cash provided (used) by investing activities in the three months ended March 31, 2016 or March 31, 2015.

 

Financing

 

Our net cash provided by financing activities for the three months ended March 31, 2016 was $30,277, compared to $45,370 for the three months ended March 31, 2015. For the three months ended March 31, 2016, our net cash from financing activities consisted of net proceeds from notes payable of $30,277. For the three months ended March 31, 2015, our net cash from financing activities consisted of net proceeds from notes payable of $52,475, and net payments from notes payable of ($7,105).

 
 

Off Balance Sheet Arrangements

 

We have no off balance sheet arrangements.

 

ITEM 3 Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

 
25
 

 

ITEM 4 Controls and Procedures

 

(a)  Evaluation of Disclosure Controls Procedures

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure and control procedures are also designed to ensure that such information is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures.

 

As of March 31, 2016, we carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer (our Principal Executive Officer) and chief financial officer (our Principal Financial Officer), of the effectiveness of the design and operation of our disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. We also do not have an audit committee. Based on the evaluation described above, and as a result, in part, of not having an audit committee and having one individual serve as our chief executive officer and chief financial officer has concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were not effective to the same extent as reported in our Annual Report on Form 10-K for the year ended December 31, 2015.

 

As funds become available to us, we expect to implement additional measures to improve disclosure controls and procedures.

 

(b) Changes in Internal Controls over Financial Reporting

 

There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

(c) Officer's Certifications

 

Appearing as an exhibit to this quarterly report on Form 10-Q are "Certifications" of our Chief Executive and Financial Officer. The Certifications are required pursuant to Sections 302 of the Sarbanes-Oxley Act of 2002 (the "Section 302 Certifications"). This section of the quarterly report on Form 10-Q contains information concerning the Controls Evaluation referred to in the Section 302 Certifications. This information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.

 

 
26
 

 
PART II – OTHER INFORMATION

 

ITEM 1 Legal Proceedings

 

On December 6, 2006, Orange County Valet and Security Patrol, Inc. filed a lawsuit against us in Orange County California State Superior Court for Breach of Contract in the amount of $9,720.00. A default judgment was taken against us in this matter. In mid-2013 we learned the Plaintiff's perfected the judgment against us, but we have not heard from the Plaintiffs for a long period time.

 

We currently have one outstanding judgment against us involving a past employee of the company. The matter is under the purview of the State of California, Franchise Tax Board, Industrial Health and Safety Collections. We currently owe approximately $28,786 plus accrued interest, to our ex-employee for unpaid wages under these Orders and are working to get this amount paid off.

 

In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.

 

ITEM 1A Risk Factors

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds

 

During the three months ended March 31, 2016, we issued the following unregistered securities:

 

On January 21, 2016, we issued 5,000,000 shares of our common stock to Devadatt Mishal, one of our directors, for $25,000 cash, at a purchase price of $0.0050 per share, pursuant to a stock purchase agreement dated October 2015. The issuance of the shares was exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933. The investor was sophisticated, familiar with our operations, and there was no solicitation.

 

On January 21, 2016, the Company converted $9,750 of its account payable to Arrowroot Partners into 2,500,000 shares of its common stock, with a purchase price of $0.0039 per share. The issuance of the shares was exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933. The investor was sophisticated, familiar with our operations, and there was no solicitation.

 

ITEM 3 Defaults Upon Senior Securities

 

There have been no events which are required to be reported under this Item.

 

ITEM 4 Mine Safety Disclosures

 

There have been no events which are required to be reported under this Item.

 

ITEM 5 Other Information

 

There have been no events which are required to be reported under this Item.

 

 
27
 

 

ITEM 6 Exhibits

 

Item No.

Description

3.1 (1)

Articles of Incorporation of Imagine Media, Ltd.

3.2 (3)

Articles of Amendment to Articles of Incorporation to TransBiotec, Inc.

3.3 (1)

Bylaws of Imagine Media, Ltd.

10.1 (1)

Spin-of Trust Agreement by and between Gregory A. Bloom and Imagine Holding Corp. dated August 10, 2007

10.2 (1)

Form of Work For Hire Agreement

10.3 (1)

Assignment and Assumption Agreement by and between Imagine Holding Corp. and Imagine Media, Ltd. dated August 23, 2007

10.4 (2)

Investment Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated August 15, 2012

10.5 (3)

Amendment No. 1 to Investment Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated October 18, 2012

10.6 (2)

Registration Rights Agreement by and between TransBiotec, Inc. and Kodiak Capital Group, LLC dated August 15, 2012

31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer (filed herewith).

31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Accounting Officer (filed herewith).

32.1

Section 1350 Certification of Chief Executive Officer (filed herewith).

32.2

Section 1350 Certification of Chief Accounting Officer (filed herewith).

 

101.INS **

XBRL Instance Document

101.SCH **

XBRL Taxonomy Extension Schema Document

101.CAL **

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF **

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB **

XBRL Taxonomy Extension Label Linkbase Document

101.PRE **

XBRL Taxonomy Extension Presentation Linkbase Document

____________________ 

**

XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

(1)

Incorporated by reference from our Registration Statement on Form SB-2, filed with the Commission on January 31, 2008.

(2)

Incorporated by reference from our Current Report on Form 8-K, filed with the Commission on September 11, 2012.

(3)

Incorporated by reference from our Registration Statement on Form S-1, filed with the Commission on November 6, 2012.

 

 
28
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

TransBiotec, Inc.

Dated: May 19, 2016

By:

/s/ Charles Bennington

 

Charles Bennington

President

 

 

29