STOCK WARRANTS AND STOCK OPTIONS (Tables)
|
3 Months Ended |
Mar. 31, 2020 |
|---|
| STOCK WARRANTS AND STOCK OPTIONS |
|
| Schedule of fair value of non-employee stock/warrants |
|
|
| Mar. 31, 2020
|
|
| Mar. 31, 2019
|
|
| Exercise Price
|
|
| - |
|
| $0.0018664652 - $0.0114
|
|
| Dividend Yield
|
|
| - |
|
| 0%
| |
| Volatility
|
|
| - |
|
| 135% - 138%
|
|
| Risk-free Interest Rate
|
|
| - |
|
| 2.31% - 2.53%
|
|
| Life of Warrants
|
|
| - |
|
| 5 Years
|
|
|
| Schedule of outstanding warrants |
|
|
| Warrants Outstanding Number of Shares
|
|
| Exercise Price Per Share
|
|
| Weighted Average Remaining Contractual Life
|
| Weighted Average Exercise Price Per Share
|
|
| Aggregate Intrinsic Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2018
|
|
| 24,003,003 |
|
| $ | 0.0042 - 0.0190
|
|
| 3.45 Years
|
| $ | 0.0058 |
|
| $ | - |
|
| Warrants Granted
|
|
| 10,582,162 |
|
| $ | 0.0018664652- 0.0062
|
|
| 4.93 Years
|
| $ | 0.0028 |
|
| $ | 13,537 |
|
| Warrants Exercised
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Warrants Expired
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Balance at March 31, 2019
|
|
| 34,585,165 |
|
| $ | 0.0018664652-0.0190
|
|
| 3.73 Years
|
| $ | 0.0049 |
|
| $ | - |
|
|
|
| Warrants Outstanding Number of Shares
|
|
| Exercise Price Per Share
|
|
| Weighted Average Remaining Contractual Life
|
| Weighted Average Exercise Price Per Share
|
|
| Aggregate Intrinsic Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2019
|
|
| 19,903,261 |
|
| $ | 0.0040 - 0.03125
|
|
| 3.97 Years
|
| $ | 0.01080 |
|
| $ | 1,276,870 |
|
| Warrants Granted
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Warrants Exercised
|
|
| (15,103,261 | ) |
| $ | 0.0040 - $0.0046
|
|
|
|
| $ | 0.00440 |
|
|
|
|
|
| Warrants Expired
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at March 31, 2020
|
|
| 4,800,000 |
|
| $ | 0.03125 |
|
| 2.70 Years
|
| $ | 0.03125 |
|
| $ | 18,000 |
|
| Exercisable at December 31, 2019
|
|
| 19,903,261
|
|
| $
| 0.0040 – 0.03125
|
|
| 3.97 Years
|
| $
| 0.01080
|
|
| $
| 1,276,870
|
|
| Exercisable at March 31, 2020
|
|
| 4,800,000
|
|
| $
| 0.03125
|
|
| 2.70 Years
|
| $
| 0.03125
|
|
| $
| 18,000
|
|
|
| Schedule of outstanding options |
|
|
| Options Outstanding Number of Shares
|
|
| Exercise Price Per Share
|
|
| Weighted Average Remaining Contractual Life
|
| Weighted Average Exercise Price Per Share
|
|
| Aggregate Intrinsic Value
|
|
| Balance at December 31, 2018
|
|
| 1,775,000 |
|
| $ | 0.0045-0.25
|
|
| 2.32 Years
|
| $ | 0.0083 |
|
| $ | - |
|
| Options Granted
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Options Exercised
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Options Cancelled
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Options Expired
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Balance at March 31, 2019
|
|
| 1,775,000 |
|
| $ | 0.0045–0.25
|
|
| 2.07 Years
|
| $ | 0.0083 |
|
| $ | - |
|
|
|
| Options Outstanding Number of Shares
|
|
| Exercise Price Per Share
|
|
| Weighted Average Remaining Contractual Life
|
| Weighted Average Exercise Price Per Share
|
|
| Aggregate Intrinsic Value
|
|
| Balance at December 31, 2019
|
|
| 79,200,000 |
|
| $ | 0.00792-0.03125
|
|
| 8.97 Years
|
| $ | 0.0089 |
|
| $ | 5,238,080 |
|
| Options Granted
|
|
| 670,000 |
|
| $ | 0.00792 |
|
| 2.96 Years
|
| $ | 0.0079 |
|
| $ | 18,144 |
|
| Options Exercised
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Options Cancelled
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Options Expired
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Balance at March 31, 2020
|
|
| 79,870,000 |
|
| $ | 0.00792-0.03125
|
|
| 8.57 Years
|
| $ | 0.0089 |
|
| $ | 2,088,224 |
|
| Exercisable at December 31, 2019
|
|
| 17,955,287 |
|
| $ | 0.00792–0.03125
|
|
| 8.93 Years
|
| $ | 0.0121 |
|
| $ | 1,129,785 |
|
| Exercisable at March 31, 2020
|
|
| 24,922,216 |
|
| $ | 0.00792-0.03125
|
|
| 8.93 Years
|
| $ | 0.0109 |
|
| $ | 600,238 |
|
|