Notes Payables |
|
|
December 31, 2011 |
|
|
December 31, 2012 |
|
|
(Unaudited)
Sept. 30, 2013
|
|
Note payable to related party, unsecured, due 8/3/2012, interest rate 0% |
|
$ |
1,950 |
|
|
$ |
1,950 |
|
|
$ |
1,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable to related parties, unsecured, due 12/31/2012, interest rate 0% |
|
$ |
11,810 |
|
|
$ |
11,810 |
|
|
$ |
11,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 09/15/2012, convertible at holders option at $2.50 per TBT - CA share. |
|
$ |
16,000 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 2/8/12, quarterly interest due, convertible at holders option at $0.3235688 per TBT - DE share, interest rate 30% |
|
$ |
10,000 |
|
|
$ |
10,000 |
|
|
$ |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 2/8/12, quarterly interest due, convertible at holders option at $0.3235688 per TBT - DE share, interest rate 30% |
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 2/17/12, quarterly interest due, convertible at holders option at $0.3235688 per TBT - DE share, interest rate 30% |
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 2/18/12, quarterly interest due, convertible at holders option at $0.3235688 per TBT - DE share, interest rate 30% |
|
$ |
10,000 |
|
|
$ |
10,000 |
|
|
$ |
10,000 |
|
Note payable to non-related party, unsecured, due 2/18/13, annual interest due, convertible at holders option at $0.3235688 per TBT-DE share, interest rate 18% |
|
|
- |
|
|
$ |
750 |
|
|
$ |
750 |
|
Note payable to non-related party, unsecured, due 2/18/13, annual interest due, convertible at holders option at $0.3235688 per TBT-DE share, interest rate 18% |
|
|
- |
|
|
$ |
6,875 |
|
|
$ |
6,875 |
|
Note payable to non-related party, unsecured, due 2/15/13, annual interest due, convertible at holders option at $0.3235688 per TBT-DE share, interest rate 12% |
|
|
- |
|
|
$ |
2,500 |
|
|
$ |
2,500 |
|
Note payable to non-related party, unsecured, due 2/20/13, annual interest due, convertible at holders option at $0.3235688 per TBT-DE share, interest rate 12% |
|
|
- |
|
|
$ |
3,750 |
|
|
$ |
3,750 |
|
Note payable to non-related party, unsecured, due 2/21/13, annual interest due, convertible at holders option at $0.3235688 per TBT-DE share, interest rate 12% |
|
|
- |
|
|
$ |
2,625 |
|
|
$ |
2,625 |
|
Note payable to non-related party, unsecured, due 3/20/13, annual interest due, convertible at holders option at $0.3235688 per TBT-DE share, interest rate 12% |
|
|
- |
|
|
$ |
5,433 |
|
|
$ |
5,433 |
|
Note payable to non-related party, unsecured, due 3/22/13, annual interest due, convertible at holders option at $0.3235688 per TBT-DE share, interest rate 12% |
|
|
- |
|
|
$ |
3,203 |
|
|
$ |
3,203 |
|
Note payable to non-related party, unsecured, due 1/05/13, annual interest due, convertible at holders option at 51% of market as defined, interest rate 8%, conversion limited to total beneficial ownership of 4.99% |
|
|
- |
|
|
$ |
10,500 |
|
|
|
- |
|
Note payable to non-related party, unsecured, due 2/25/13, annual interest due, convertible at holders option at 51% of market as defined, interest rate 8%, conversion limited to total beneficial ownership of 4.99% |
|
|
- |
|
|
$ |
37,500 |
|
|
$ |
19,250 |
|
Note payable to related party, unsecured, $731,763, 5-years at 0% simple interest, due 7/1/2016, payment amounts vary each month, various late penalties. |
|
$ |
726,763 |
|
|
$ |
726,763 |
|
|
$ |
726,763 |
|
Note payable to non-related party, unsecured, due 4/19/13, annual interest due, convertible at holders option at 51% of market as defined, interest rate 8%, conversion limited to total beneficial ownership of 4.99% |
|
|
- |
|
|
$ |
35,000 |
|
|
$ |
52,500 |
|
Note payable to non-related party, unsecured, due 08/29/2013, simple interest 8% convertible at holders option at $.249 per TBT-CA share. |
|
|
- |
|
|
$ |
15,000 |
|
|
$ |
15,000 |
|
Note payable to non-related party, unsecured, due 03/01/2013, simple interest 9%. |
|
|
- |
|
|
$ |
5,000 |
|
|
$ |
5,000 |
|
Note payable to non-related party, unsecured, due 01/31/2013, $12,000 in interest (2 months) |
|
|
- |
|
|
$ |
32,000 |
|
|
|
- |
|
Note payable to non-related party,unsecured, due 12/13/2013, simple interest 7%. |
|
|
- |
|
|
$ |
5,342 |
|
|
$ |
5,342 |
|
Note payable to non-related party,unsecured, due 01/31/2013, simple interest 18%. |
|
|
- |
|
|
$ |
3,938 |
|
|
$ |
3,938 |
|
Note payable to non-related party, unsecured, due on demand, simple interest 7%, convertible at anytimeinto common stock at 65% of market closing price on previous day |
|
|
- |
|
|
|
- |
|
|
$ |
55,000 |
|
Note payable to non-related party, unsecured, due 01/07/2014, simpleinterest 7%, default interest 10%, stock option |
|
|
- |
|
|
|
- |
|
|
$ |
15,000 |
|
Note payable to non-related party, unsecured, due 01/15/2014, simpleinterest 7%, default interest 10%, stock option |
|
|
- |
|
|
|
- |
|
|
$ |
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 01/20/2014, simple interest 7%, default interest 10%, stock option |
|
|
- |
|
|
|
- |
|
|
$ |
65,272 |
|
Note payable to non-related party, unsecured, due 03/28/2013, $13,000in interest (1 month) |
|
|
- |
|
|
|
- |
|
|
$ |
45,000 |
|
Note payable to non-related party, unsecured, due 01/23/2014, simple interest 9%, |
|
|
- |
|
|
|
- |
|
|
$ |
50,000 |
|
Note payable to non-related party, unsecured, due 05/05/2014, simple interest 7%, default interest 10%, stock option |
|
|
- |
|
|
|
- |
|
|
$ |
50,060 |
|
Note payable to non-related party,unsecured, due 10/25/2013, simple interest 18%,
|
|
|
- |
|
|
|
- |
|
|
$ |
2,000 |
|
Note payable to non-related party, unsecured, due 07/29/2014, simple interest 7%, default interest 10%, stock option |
|
|
- |
|
|
|
- |
|
|
$ |
1,900 |
|
Note payable to non-related party, unsecured, due 09/19/2014, simple interest 7%, default interest 10%, stock option |
|
|
- |
|
|
|
- |
|
|
$ |
10,000 |
|
Note payable to non-related party, unsecured, due 09/19/2014, simple interest 7%, default interest 10%, stock option |
|
|
- |
|
|
|
- |
|
|
$ |
65,000 |
|
Note payable to non-related party, unsecured, due 09/29/2014, simple interest 7%, default interest 10%, stock option |
|
|
- |
|
|
|
- |
|
|
$ |
20,000 |
|
Note payable to non-related party, unsecured, due 12/27/2013, simple interest 9%, |
|
|
- |
|
|
|
- |
|
|
$ |
15,000 |
|
Note payable to non-related party, unsecured, due 07/02/2014, simple interest 9%, |
|
|
- |
|
|
|
- |
|
|
$ |
15,000 |
|
|
|
$ |
826,523 |
|
|
$ |
979,939 |
|
|
$ |
1,350,921 |
|
Less current portion |
|
|
(277,260 |
) |
|
|
(616,051 |
) |
|
|
(1,183,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion |
|
$ |
549,263 |
|
|
$ |
363,888 |
|
|
$ |
167,007 |
|
|