STOCK WARRANTS, STOCK OPTIONS AND RESTRICTED STOCK UNITS (Details Narrative) - USD ($)
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 04, 2020 |
Aug. 08, 2019 |
Nov. 30, 2020 |
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Jun. 08, 2022 |
May 13, 2022 |
Jan. 12, 2022 |
Oct. 31, 2021 |
Sep. 30, 2021 |
Sep. 28, 2021 |
Aug. 17, 2021 |
May 31, 2021 |
Mar. 31, 2021 |
Oct. 31, 2020 |
Jun. 05, 2020 |
Oct. 25, 2019 |
Oct. 24, 2019 |
Jan. 25, 2019 |
Number Of Warrants Outstanding |
|
48,106
|
|
|
|
|
|
48,106
|
48,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price Of Warrants |
|
$ 3.118125
|
|
|
|
|
|
|
|
|
$ 4.25
|
|
|
|
|
|
$ 9
|
$ 9
|
|
|
|
|
|
Convertible Preferred Stock Shares Sold |
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Relationship Service, Description |
Under the terms of the agreement, the Company issued warrants to purchase up to 40,000 shares of our common stock at an exercise price of $6.00 per share. The warrants expire five years after the date of issuance. Approximately $220,000 of expense was recognized for the warrants issued for the services provide by the vendor.
|
Under the terms of the agreement, the Company issued warrants to purchase up to 120,000 shares of our common stock at an exercise price of $2.00 per share. The warrants expire five years after the date of issuance. Approximately $220,000 of expense was recognized for the warrants issued for the services provide by the vendor.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Purchased |
106,667
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9
|
|
$ 1.50
|
|
|
|
General And Administrative Expense |
|
|
|
$ 878,861
|
$ 831,781
|
$ 3,148,035
|
$ 1,608,642
|
$ 3,882,706
|
$ 2,003,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
|
|
|
$ 308,823
|
$ 168,375
|
751,607
|
187,065
|
473,748
|
54,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General And Administrative Expense |
|
|
|
|
|
$ 751,607
|
102,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Compensation Cost Not Yet Recognized |
|
|
|
|
|
|
|
932,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for RSUs vested |
|
|
|
16,667
|
|
16,667
|
|
|
|
16,667
|
|
16,667
|
|
|
|
|
|
|
|
|
|
|
|
Granted Service-based Rsus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,000
|
|
|
|
|
Performance Based Rsus |
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Based Rsus Vesting Period |
|
|
In November 2020, the Company granted 16,667 performance based RSUs to a consultant vesting over a period of one year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted Service Based Rsus To Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
|
16,667
|
41,919
|
|
|
3,333
|
|
|
|
|
|
|
Granted Service Based Rsus To Legal Counsel |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
|
|
|
|
|
$ 515,941
|
|
364,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Fair Value Of Rsus Granted |
|
|
|
|
|
|
|
$ 669,750
|
$ 626,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Executive Officers Stock Options Exercisable |
|
|
|
|
|
|
|
832,482
|
689,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Executive Officers Stock Options Exercisable Per Share |
|
|
|
|
|
|
|
$ 10.14
|
$ 0.79023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Remaining Contractual Life |
|
|
|
|
|
|
|
6 years 10 months 24 days
|
8 years 8 months 12 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining Weighted Average Vesting Period |
|
|
|
|
|
9 months
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested RSUs granted to executive officers |
|
|
|
387,404
|
|
387,404
|
|
61,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Acquire Shares Of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,018
|
Options Acquire Shares Of Common Stock Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.2635
|
Options Acquire Shares Of Common Stock Exercise Price Description |
|
|
|
|
|
executive officers stock options exercisable at $0.7902 to $10.1400 and $0.7902 to $10.1400 per share
|
|
The stock options have an exercise price of $0.7905 and vest quarterly over a one-year period commencing January 1, 2020. The stock options have a five-year term.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested Options Exercised |
|
|
|
|
|
|
|
8,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options To Acquire Shares Of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,018
|
|
|
Options To Acquire Shares Of Common Stock Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.7905
|
|
|
Options To Acquire Shares Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,018
|
|
|
Restricted Stock Units [Member] | Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Vested |
|
|
|
|
|
|
|
254,783
|
137,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Acquire Shares Of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352,776
|
|
|
Stock Options Acquire Shares Of Common Stock Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.7905
|
|
|
Employment Agreement Term |
|
|
|
|
|
|
|
The stock options vest in 36 equal monthly installments of 9,799 shares during the term of his Employment Agreement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rsus Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
20,959
|
|
|
|
|
|
|
|
|
|
Rsus Granted Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8.85
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units [Member] | Chief Revenue Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options to acquire shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240,529
|
|
|
Stock Options Vested |
|
|
|
|
|
|
|
253,892
|
173,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rsus Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
20,959
|
|
|
|
|
|
|
|
|
|
Stock Options To Acquire Shares Of Common Stock Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.7905
|
|
|
Additional Option Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,176
|
|
|
Pre-vesting Option Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,813
|
|
|
Pre-vesting Option Shares Remaining |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,363
|
|
|
Weighted Average Fair Value Grant Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8.85
|
|
|
Employment Agreement Description |
|
|
|
|
|
|
|
The stock options vest in 36 equal monthly installments of 6,681 shares during the three-year term of his Employment Agreement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units [Member] | Executive Vice President [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options to acquire shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,333
|
33,333
|
|
|
|
|
|
|
Stock Options Vested |
|
|
|
|
|
|
|
12,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options To Acquire Shares Of Common Stock Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9.21
|
|
|
|
|
|
|
|
Stock Options To Acquire Shares Of Common Stock Rsu |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,667
|
|
|
|
|
|
|
|
Weighted Average Fair Value At Grant Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8.40
|
|
|
|
|
|
|
|
Stock Options To Acquire Share Of Common Stock Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.38
|
|
|
|
|
|
|
Stock Options To Acquire Share Of Common Stock Excercise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.14
|
|
|
|
|
|
|
Stock Options To Acquire Share Of Common Stock Rsu |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,333
|
|
|
|
|
|
|
Weighted Average Fair Value Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.14
|
|
|
|
|
|
|
Restricted Stock Units [Member] | Executive Vice Presidentof Salesand Marketingand Revenue Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Vested |
|
|
|
57,626
|
|
57,626
|
|
10,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options To Acquire Shares Of Common Stock |
|
|
|
|
|
|
|
83,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options To Acquire Shares Of Common Stock Exercise Price |
|
|
|
|
|
|
|
$ 9.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Compensation Cost Not Yet Recognized Period For Recognition |
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options to acquire shares of common stock |
|
|
|
1,106,587
|
|
1,106,587
|
|
1,036,587
|
840,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested shares |
|
|
|
846,269
|
|
846,269
|
|
618,840
|
400,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares |
|
|
|
277,087
|
|
277,087
|
|
417,747
|
439,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted Stock Options To Acquire Shares Of Common Stock |
|
|
|
|
|
|
|
386,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Exercise Prices Range |
|
|
|
|
|
|
|
$8.31 to $10.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Vest |
|
|
|
|
|
|
|
over 6 months to 3-year terms
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Of Options Granted |
|
|
|
|
|
|
|
$ 3,074,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Vested |
|
|
|
|
|
|
|
42,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General And Administrative Expense |
|
|
|
|
|
$ 926,456
|
$ 243,023
|
$ 723,261
|
$ 239,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized Compensation Expense |
|
|
|
|
|
$ 1,707,554
|
|
$ 2,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Awards To Be Recognized |
|
|
|
|
|
|
|
five months to three years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number Of Warrants Outstanding |
|
|
|
938,090
|
|
938,090
|
|
47,687
|
106,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock purchase |
|
|
|
101,626
|
|
101,626
|
|
|
|
|
|
|
|
|
406,504
|
|
334,167
|
334,167
|
|
|
|
|
|
Common stock purchase per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6
|
|
$ 9
|
$ 9
|
|
|
|
|
|
Outstanding Balance Of All Non-employee Stock Warrants |
|
|
|
|
|
|
|
836,464
|
194,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-employee Detached Free-standing Stock Warrants Granted |
|
|
|
5,372,803
|
334,167
|
5,372,803
|
334,167
|
740,671
|
146,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Of Non-employee Stock Warrants Granted |
|
|
|
|
|
$ 6,441,108
|
$ 1,092,708
|
$ 1,939,756
|
$ 915,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock For Issuance Stock Options And Restricted Stock Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,282,823
|
|
Number of authorized shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,282,823
|
|
Authorization of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,733,333
|
|
Public offering |
|
|
|
4,705,884
|
|
4,705,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriter |
|
|
|
424,116
|
|
424,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase |
|
|
|
141,177
|
|
141,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise prices |
|
|
|
$ 4.25
|
|
$ 4.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriter exercise prices |
|
|
|
4.25
|
|
4.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase exercise prices |
|
|
|
$ 5.3125
|
|
$ 5.3125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Representative Warrants |
|
|
|
5,700,000
|
|
5,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|