Quarterly report pursuant to Section 13 or 15(d)

NOTE 7. STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE

v3.7.0.1
NOTE 7. STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
NOTE 7. STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE

The Company accounts for employee and non-employee stock options under ASC 718 and ASC 505, whereby option costs are recorded based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Unless otherwise provided for, the Company covers option exercises by issuing new shares.

 

The Company’s stock option activity is described below.

 

Non-employee stock options

 

At the beginning of 2012, the Company had 22,500 options outstanding for shares in Transbiotec – CA. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 2.67%, dividend yield of 0%, expected life of five years, volatility of 100%. During the year ended December 31, 2012 no options were exercised or expired, leaving a December 31, 2012 outstanding balance of 22,500 non-employee stock options, exercisable at prices from $0.10 - $0.15 per share with the option terms expiring from January 2012 through January 2015. All of these options are for the stock of TransBiotec - CA. During the year ended December 31, 2014, 20,000 options were exercised, leaving a December 31, 2014 outstanding balance of 2,500 non-employee stock options, exercisable at $0.10 per share with the option terms expiring in January 2015. During the year ended December 31, 2015, none of these options were exercised as all outstanding options expired in January 2015 leaving no outstanding balance of non-employee stock options in the stock of Transbiotec-CA at December 31, 2015. During the three months ended March 31, 2017, no options were exercised as all outstanding options expired in January 2015 leaving no outstanding balance of non-employee stock options in the stock of Transbiotec-CA at March 31, 2017.

 

Beginning on December 12, 2012, Michael A. Lanphere began loaning the Company money for a variety of purposes, some for working capital and some to allow the Company to pay outstanding obligations. Each of these loans was made pursuant to the terms of a Loan Agreement with Promissory Note and Stock Fee (the “Agreements”). Under the terms of Agreements, Mr. Lanphere was not only entitled to repayment of the principal amount loaned to us, with interest, but also what was termed in the Agreements as a “Stock Fee” that the parties are interpreting as a stock option, which permits Mr. Lanphere to acquire shares of our common stock in exchange for an exercise price that was estimated based on the date of the loan agreement. The number of shares to be issued to Mr. Lanphere as a Stock Fee under each Agreement was an estimate and varied based on the loan amount and the price of our common stock on the day of the loan and was calculated by this formula: sixty percent (60%) of the loan amount divided by the Company’s stock price on the day of the loan, but at a price per share no higher than two and one-half cents ($0.025). Each Stock Fee is fully vested immediately and expires five (5) years from the date of the loan. Although the Stock Fee could be taken by Mr. Lanphere as a stock grant or a stock option, due to the fully vested nature of the Stock Fee, Mr. Lanphere is deemed to beneficially own those shares on the date of each Agreement.

 

During 2012 the Company granted 29,678 stock options, that were vested immediately, for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.8%, dividend yield of 0%, expected life of five years, volatility of 189%. None of these options were exercised or expired, leaving a December 31, 2012 outstanding balance of 29,678 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $4,042 in 2012. During the three months ended March 31, 2017, 29,678 options were exercised leaving no outstanding balance of non-employee stock options in the stock of Transbiotec-DE granted in 2012 at March 31, 2017.

 

During 2013 the Company granted 5,321,735 stock options, that were vested immediately, for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rates between 7% - 14%, dividend yield of 0%, expected life of five years, volatility between 179% - 186%. None of these options were exercised or expired, leaving a December 31, 2013 outstanding balance of 5,351,413 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $145,997 in 2013. During the three months ended March 31, 2017, 5,321,735 options were exercised leaving no outstanding balance of non-employee stock options in the stock of Transbiotec-DE granted in 2013 at March 31, 2017.

 

During 2014 the Company granted 8,403,633 stock options, that were vested immediately, for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rates between 1.55% - 1.77%, dividend yield of 0%, expected life of five years, volatility between 147% - 178%. No options were exercised or expired, leaving a December 31, 2014 outstanding balance of 13,755,046 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $69,886 in 2014. During the three months ended March 31, 2017, 7,016,388 of these options were exercised leaving an outstanding balance of non-employee stock options in the stock of Transbiotec – DE granted in 2014 of 1,387,245 at March 31, 2017.

 

During the year ended December 31, 2015, the Company granted 16,282,995 stock options, that were vested immediately, for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate between 1.37% - 1.68%, dividend yield of 0%, expected life of five years, a volatility range of 172% - 174%. No options were exercised or expired, leaving a December 31, 2015 outstanding balance of 30,038,041 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $27,731 during the year ended December 31, 2015. During the three months ended March 31, 2017, all of the 16,282,995 options were exercised leaving no outstanding balance of non-employee stock options in the stock of Transbiotec - DE granted in 2015 at March 31, 2017.

 

During the year ended December 31, 2016, the Company granted 11,346,435 stock options, that were vested immediately, for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate between 1.03% - 1.30%, dividend yield of 0%, expected life of five at a December 31, 2016. None of these options were exercised or expired at December 31, 2016 leaving an outstanding balance of 41,384,476 options for Transbiotec - DE. The Company incurred and recorded compensation expense under these stock option grants of $17,983 and $3,603 during the three months ended March 31, 2017 and during the year ended December 31, 2016, respectively. During the three months ended March 31, 2017, 3,598,136 options were exercised leaving a stock options outstanding balance of non-employee stock options in the stock of Transbiotec – DE granted in 2016 of 6,429,110 at March 31, 2017.

 

During the three months ended March 31, 2017, the Company granted 3,610,577 stock options, that were vested immediately, for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate between .08% - 1.30%, dividend yield of 0%, expected life of five years, a volatility rate between 321% - 362%. None of these options were exercised or expired at March 31, 2017. Since these stock options if exercised would be in excess of the 100,000,000 authorized shares, no stock compensation expense was recorded as the options were treated as a derivative liability at March 31, 2017.

 

The total outstanding balance of all non-employee stock options in Transbiotec – DE is 12,746,121 at March 31, 2017.

 

A summary of stock option activity for California is as follows:

 

   

Number of

Shares

   

Weighted

Average

Exercise

Price

 
             
Outstanding at December 31, 2016     -     $ -  
                 
Granted     -       -  
Exercised     -       -  
Forfeited     -       -  
Outstanding at March 31, 2017     -     $ -  

 

A summary of stock option activity for Delaware is as follows:

 

   

Number of

Shares

   

Weighted

Average

Exercise

Price

 
             
Outstanding at December 31, 2016     41,384,476     $ .0119  
                 
Granted     3,610,577       .0066  
Exercised     32,248,932       .0035  
Forfeited     -       -  
Outstanding at March 31, 2017     12,746,121     $ .0092  

 

 

Following is a summary of the status of options for Delaware outstanding at March 31, 2017:

 

Exercise

Price

   

Number

of Shares

   

Remaining

Contractual

Life

 

Weighted

Average

Exercise

Price

   

Exercised at

March 31,

2017

 
                         
$ 0.0035       29,678     1 year     0.0035       29,678  
$ 0.0035       83,333     2 years     0.0035       83,333  
$ 0.0035       27,778     2 years     0.0035       27,778  
$ 0.0035       362,624     2 years     0.0035       362,624  
$ 0.0035       80,914     2 years     0.0035       80,914  
$ 0.0035       429,086     2 years     0.0035       429,086  
$ 0.0035       38,000     2 years     0.0035       38,000  
$ 0.0035       250,000     2 years     0.0035       250,000  
$ 0.0035       1,625,000     2 years     0.0035       1,625,000  
$ 0.0035       400,000     2 years     0.0035       400,000  
$ 0.0035       75,000     2 years     0.0035       75,000  
$ 0.0035       300,000     2 years     0.0035       300,000  
$ 0.0035       300,000     2 years     0.0035       300,000  
$ 0.0035       1,200,000     2 years     0.0035       1,200,000  
$ 0.0035       150,000     2 years     0.0035       150,000  
$ 0.0035       1,200,000     3 years     0.0035       1,200,000  
$ 0.0035       50,137     3 years     0.0035       50,137  
$ 0.0035       140,000     3 years     0.0035       140,000  
$ 0.0035       31,256     3 years     0.0035       31,256  
$ 0.0035       167,702     3 years     0.0035       167,702  
$ 0.0035       204,082     3 years     0.0035       204,082  
$ 0.0035       75,000     3 years     0.0035       75,000  
$ 0.0035       75,758     3 years     0.0035       75,758  
$ 0.0035       165,915     3 years     0.0035       165,915  
$ 0.0035       133,262     3 years     0.0035       133,262  
$ 0.0035       79,787     3 years     0.0035       79,787  
$ 0.0035       229,714     3 years     0.0035       229,714  
$ 0.0190       50,000     3 years     0.0190       -  
$ 0.0035       42,283     3 years     0.0035       42,283  
$ 0.0035       213,833     3 years     0.0035       213,833  
$ 0.0035       48,649     3 years     0.0035       48,649  
$ 0.0035       375,000     3 years     0.0035       375,000  
$ 0.0098       612,245     3 years     0.0098       -  
$ 0.0035       61,224     3 years     0.0035       61,224  
$ 0.2500       25,000     3 years     0.2500       -  
$ 0.0680       450,000     3 years     0.0680       -  

 

$

0.0035     123,828     3 years   0.0035       123,828  
$ 0.0035       375,000     3 years     0.0035       375,000  
$ 0.0070       250,000     3 years     0.0070       -  
$ 0.0035       373,714     3 years     0.0035       373,714  
$ 0.0035       850,244     3 years     0.0035       850,244  
$ 0.0035       2,000,000     3 years     0.0035       2,000,000  
$ 0.0035       150,000     4 years     0.0035       150,000  
$ 0.0035       7,625,544     4 years     0.0035       7,625,544  
$ 0.0035       1,770,000     4 years     0.0035       1,770,000  
$ 0.0035       400,782     4 years     0.0035       400,782  
$ 0.0035       275,000     4 years     0.0035       275,000  
$ 0.0035       1,764,706     4 years     0.0035       1,764,706  
$ 0.0035       2,463,333     4 years     0.0035       2,463,333  
$ 0.0035       285,714     4 years     0.0035       285,714  
$ 0.0035       333,333     4 years     0.0035       333,333  
$ 0.0035       1,083,333     4 years     0.0035       1,083,333  
$ 0.0035       131,250     4 years     0.0035       131,250  
$ 0.0035       2,250,000     5 years     0.0035       2,250,000  
$ 0.0035       562,500     5 years     0.0035       562,500  
$ 0.0035       390,000     5 years     0.0035       390,000  
$ 0.0035       1,714,825     5 years     0.0035       395,636  
$ 0.0045       1,500,000     5 years     0.0045       -  
$ 0.0070       1,714,825     5 years     0.0070       -  
$ 0.0070       1,714,285     5 years     0.0070          
$ 0.0050       1,500,000     5 years     0.0050          
$ 0.0060       2,500,000     5 years     0.0060          
$ 0.0065       923,077     5 years     0.0065       -  
$ 0.0050       187,500     5 years     0.0050       -  
 Total       44,995,053           0.0092        32,248,932  

 

Employee stock options

 

The parent company had no outstanding employee stock options.

 

Stock subscriptions received

 

At December 31, 2016 and March 31, 2017, the Company converted certain accounts payable into common shares which amounts to $28,067 for 87,084 common shares to be issued, and $53,067 for 3,658,513 common shares to be issued, respectively.

 

At December 31, 2016 and March 31, 2017, the Company converted certain notes payable into preferred shares which amounts to $14 for 1,388,575 preferred shares to be issued, and $14 for 1,388,575, respectively.