Schedule of common stock options and warrants Delaware outstanding |
Exercise
Price
|
|
|
Number
of Shares
|
|
|
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
|
Exercised at
June
30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.0035 |
|
|
|
29,678 |
|
|
1 year
|
|
|
0.0035 |
|
|
|
29,678 |
|
$ |
0.0035 |
|
|
|
83,333 |
|
|
2 years |
|
|
0.0035 |
|
|
|
83,333 |
|
$ |
0.0035 |
|
|
|
27,778 |
|
|
2 years |
|
|
0.0035 |
|
|
|
27,778 |
|
$ |
0.0035 |
|
|
|
362,624 |
|
|
2 years |
|
|
0.0035 |
|
|
|
362,624 |
|
$ |
0.0035 |
|
|
|
80,914 |
|
|
2 years |
|
|
0.0035 |
|
|
|
80,914 |
|
$ |
0.0035 |
|
|
|
429,086 |
|
|
2 years |
|
|
0.0035 |
|
|
|
429,086 |
|
$ |
0.0035 |
|
|
|
38,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
38,000 |
|
$ |
0.0035 |
|
|
|
250,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
250,000 |
|
$ |
0.0035 |
|
|
|
1,625,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
1,625,000 |
|
$ |
0.0035 |
|
|
|
400,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
400,000 |
|
$ |
0.0035 |
|
|
|
75,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
75,000 |
|
$ |
0.0035 |
|
|
|
300,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
300,000 |
|
$ |
0.0035 |
|
|
|
300,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
300,000 |
|
$ |
0.0035 |
|
|
|
1,200,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
1,200,000 |
|
$ |
0.0035 |
|
|
|
150,000 |
|
|
2 years |
|
|
0.0035 |
|
|
|
150,000 |
|
$ |
0.0035 |
|
|
|
1,200,000 |
|
|
3 years |
|
|
0.0035 |
|
|
|
1,200,000 |
|
$ |
0.0035 |
|
|
|
50,137 |
|
|
3 years |
|
|
0.0035 |
|
|
|
50,137 |
|
$ |
0.0035 |
|
|
|
140,000 |
|
|
3 years |
|
|
0.0035 |
|
|
|
140,000 |
|
$ |
0.0035 |
|
|
|
31,256 |
|
|
3 years |
|
|
0.0035 |
|
|
|
31,256 |
|
$ |
0.0035 |
|
|
|
167,702 |
|
|
3 years |
|
|
0.0035 |
|
|
|
167,702 |
|
$ |
0.0035 |
|
|
|
204,082 |
|
|
3 years |
|
|
0.0035 |
|
|
|
204,082 |
|
$ |
0.0035 |
|
|
|
75,000 |
|
|
3 years |
|
|
0.0035 |
|
|
|
75,000 |
|
$ |
0.0035 |
|
|
|
75,758 |
|
|
3 years |
|
|
0.0035 |
|
|
|
75,758 |
|
$ |
0.0035 |
|
|
|
165,915 |
|
|
3 years |
|
|
0.0035 |
|
|
|
165,915 |
|
$ |
0.0035 |
|
|
|
133,262 |
|
|
3 years |
|
|
0.0035 |
|
|
|
133,262 |
|
$ |
0.0035 |
|
|
|
79,787 |
|
|
3 years |
|
|
0.0035 |
|
|
|
79,787 |
|
$ |
0.0035 |
|
|
|
229,714 |
|
|
3 years |
|
|
0.0035 |
|
|
|
229,714 |
|
$ |
0.0190 |
|
|
|
50,000 |
|
|
3 years |
|
|
0.0190 |
|
|
|
- |
|
$ |
0.0035 |
|
|
|
42,283 |
|
|
3 years |
|
|
0.0035 |
|
|
|
42,283 |
|
$ |
0.0035 |
|
|
|
213,833 |
|
|
3 years |
|
|
0.0035 |
|
|
|
213,833 |
|
$ |
0.0035 |
|
|
|
48,649 |
|
|
3 years |
|
|
0.0035 |
|
|
|
48,649 |
|
$ |
0.0035 |
|
|
|
375,000 |
|
|
3 years |
|
|
0.0035 |
|
|
|
375,000 |
|
$ |
0.0098 |
|
|
|
612,245 |
|
|
3 years |
|
|
0.0098 |
|
|
|
- |
|
$ |
0.0035 |
|
|
|
61,224 |
|
|
3 years |
|
|
0.0035 |
|
|
|
61,224 |
|
$ |
0.2500 |
|
|
|
25,000 |
|
|
3 years |
|
|
0.2500 |
|
|
|
- |
|
$ |
0.0680 |
|
|
|
450,000 |
|
|
3 years |
|
|
0.0680 |
|
|
|
- |
|
$ |
0.0035 |
|
|
|
123,828 |
|
|
3 years |
|
|
0.0035 |
|
|
|
123,828 |
|
$ |
0.0035 |
|
|
|
375,000 |
|
|
3 years |
|
|
0.0035 |
|
|
|
375,000 |
|
$ |
0.0070 |
|
|
|
250,000 |
|
|
3 years |
|
|
0.0070 |
|
|
|
- |
|
$ |
0.0035 |
|
|
|
373,714 |
|
|
3 years |
|
|
0.0035 |
|
|
|
373,714 |
|
$ |
0.0035 |
|
|
|
850,244 |
|
|
3 years |
|
|
0.0035 |
|
|
|
850,244 |
|
$ |
0.0035 |
|
|
|
2,000,000 |
|
|
3 years |
|
|
0.0035 |
|
|
|
2,000,000 |
|
$ |
0.0035 |
|
|
|
150,000 |
|
|
4 years |
|
|
0.0035 |
|
|
|
150,000 |
|
$ |
0.0035 |
|
|
|
7,625,544 |
|
|
4 years |
|
|
0.0035 |
|
|
|
7,625,544 |
|
$ |
0.0035 |
|
|
|
1,770,000 |
|
|
4 years |
|
|
0.0035 |
|
|
|
1,770,000 |
|
$ |
0.0035 |
|
|
|
400,782 |
|
|
4 years |
|
|
0.0035 |
|
|
|
400,782 |
|
$ |
0.0035 |
|
|
|
275,000 |
|
|
4 years |
|
|
0.0035 |
|
|
|
275,000 |
|
$ |
0.0035 |
|
|
|
1,764,706 |
|
|
4 years |
|
|
0.0035 |
|
|
|
1,764,706 |
|
$ |
0.0035 |
|
|
|
2,463,333 |
|
|
4 years |
|
|
0.0035 |
|
|
|
2,463,333 |
|
$ |
0.0035 |
|
|
|
285,714 |
|
|
4 years |
|
|
0.0035 |
|
|
|
285,714 |
|
$ |
0.0035 |
|
|
|
333,333 |
|
|
4 years |
|
|
0.0035 |
|
|
|
333,333 |
|
$ |
0.0035 |
|
|
|
1,083,333 |
|
|
4 years |
|
|
0.0035 |
|
|
|
1,083,333 |
|
$ |
0.0035 |
|
|
|
131,250 |
|
|
4 years |
|
|
0.0035 |
|
|
|
131,250 |
|
$ |
0.0035 |
|
|
|
2,250,000 |
|
|
5 years |
|
|
0.0035 |
|
|
|
2,250,000 |
|
$ |
0.0035 |
|
|
|
562,500 |
|
|
5 years |
|
|
0.0035 |
|
|
|
562,500 |
|
$ |
0.0035 |
|
|
|
390,000 |
|
|
5 years |
|
|
0.0035 |
|
|
|
390,000 |
|
$ |
0.0035 |
|
|
|
1,714,825 |
|
|
5 years |
|
|
0.0035 |
|
|
|
395,636 |
|
$ |
0.0045 |
|
|
|
1,500,000 |
|
|
5 years |
|
|
0.0045 |
|
|
|
- |
|
$ |
0.0070 |
|
|
|
1,714,825 |
|
|
5 years |
|
|
0.0070 |
|
|
|
- |
|
$ |
0.0070 |
|
|
|
1,714,285 |
|
|
5 years |
|
|
0.0070 |
|
|
|
- |
|
$ |
0.0050 |
|
|
|
1,500,000 |
|
|
5 years |
|
|
0.0050 |
|
|
|
- |
|
$ |
0.0060 |
|
|
|
2,500,000 |
|
|
5 years |
|
|
0.0060 |
|
|
|
- |
|
$ |
0.0065 |
|
|
|
923,077 |
|
|
5 years |
|
|
0.0065 |
|
|
|
- |
|
$ |
0.0160 |
|
|
|
187,500 |
|
|
5 years |
|
|
0.0160 |
|
|
|
- |
|
$ |
0.0099 |
|
|
|
606,061 |
|
|
5
years |
|
|
0.0099 |
|
|
|
- |
|
Total |
|
|
|
45,601,114 |
|
|
|
|
|
0.0092 |
|
|
|
32,248,932 |
|
|