Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Operating Activities:    
Net loss $ (639,085) $ (595,130)
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:    
Change in fair value of derivative liabilities 12,023
Note payable benefical conversion expense (21,500)
Stock Warrants Expense 86,955 (7,512)
Stock Based Compensation 6,290 34,750
Changes in assets and liabilities:    
Prepaid expenses (3,006)
Accounts payable 103,113 (272,280)
Stock subscription payable 11,516 (27,801)
Accrued interest payable 117,667 120,156
Related party payable (84,935) 615,275
Note payable  6,250
Other payable 226,905 16,319
Net cash used for operating activities (162,557) (131,473)
Financing Activities:    
Proceeds from shares issuances - related parties 25,000
Proceeds from shares issuances - non-related parties 25,200
Proceeds from notes payable - related parties 98,194 137,927
Net cash provided by financing activities 148,394 137,927
Net Change In Cash (14,163) 6,454
Cash At The Beginning Of The Period 14,305 7,851
Cash At The End Of The Period 142 14,305
Schedule Of Non-Cash Investing And Financing Activities:    
Debt converted to capital 130,938 9,750
Accounts payable converted to capital 193,627
Reclassification of common share equivalents to derivative liabilities 199,919 180,038
Reclassification of derivative liabilities to paid in capital 391,980
Shares issued for cash received in prior year(s) 10,000 25,000
Supplemental Disclosure:    
Cash paid for interest 3,750 12,500
Cash paid for income taxes