Quarterly report pursuant to Section 13 or 15(d)

NOTE 5. STOCK WARRANTS, STOCK OPTIONS AND STOCK SUBSCRIPTIONS PAYABLE

v3.19.1
NOTE 5. STOCK WARRANTS, STOCK OPTIONS AND STOCK SUBSCRIPTIONS PAYABLE
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
NOTE 5. STOCK WARRANTS AND STOCK OPTIONS

The Company accounts for employee stock options and non-employee stock warrants under ASC 718 and ASC 505, whereby option costs are recorded based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable, utilizing the Black Sholes pricing model. Unless otherwise provided for, the Company covers option exercises by issuing new shares.

 

Beginning on December 12, 2012, Michael A. Lanphere, a related party and non-employee, loaned the Company money for a variety of purposes, some for working capital and some to allow the Company to pay outstanding obligations. Each of these loans was made pursuant to the terms of a Loan Agreement with Promissory Note and Stock Fee (the “Agreements”). Under the terms of the Agreements, Mr. Lanphere was not only entitled to repayment of the principal amount loaned to us, with interest, but also what was termed in the Agreements as a “Stock Fee” that the parties are interpreting as a stock warrant, which permits Mr. Lanphere to acquire shares of our common stock in exchange for an exercise price that was estimated based on the date of the loan agreement. The number of shares to be issued to Mr. Lanphere as a Stock Fee under each Agreement was an estimate and varied based on the loan amount and the price of our common stock on the day of the loan and was calculated by this formula: sixty percent (60%) of the loan amount divided by the Company’s stock price on the day of the loan, but at a price per share no higher than two and one-half cents ($0.025). Each Stock Fee is fully vested immediately and expires five (5) years from the date of the loan. Although the Stock Fee could be taken by Mr. Lanphere as a stock grant or a stock warrant, due to the fully vested nature of the Stock Fee, Mr. Lanphere is deemed to beneficially own those shares on the date of each Agreement. The number of warrants outstanding to Mr. Lanphere at June 30, 2018 and December 31, 2017 were 10,818,583 and 10,818,583, respectively.

 

The total outstanding balance of all non-employee stock warrants in TransBiotec, Inc. is 24,003,003 and 16,120,611 at June 30, 2018 and December 31 2017, respectively. There were 7,882,392 additional non-employee stock warrants granted during the six month period ended June 30, 2018. The fair value of these additional non-employee stock warrants granted during the six month period ended June 30, 2018 were determined using the Black-Sholes option pricing model based on the following assumptions: m

  

Exercise Price   $0.0042 - $0.0043  
Dividend Yield     0 %
Volatility   141% - 144 %
Risk-free Interest Rate   2.65% – 2.68 %
Expected Life of Options   5 Years  
         

 

The following table summarizes the changes in the Company’s outstanding warrants during the six month period ended June 30, 2018:

 

   

Warrants

Outstanding

Number of

Shares

   

Exercise

Price Per

Share

    Weighted Average Remaining Contractual Life  

Weighted Average

Exercise Price Per Share

   

Aggregate

Intrinsic

Value

 
Balance at December 31, 2017     16,120,611     $0.0042 - 0.0190     4.06 Years   $ 0.0066       (51,586 )
Warrants Granted     7,882,392     $0.0042 - 0.0043     4.75 Years   $ 0.0042       45,644  
Warrants Exercised     -       -                      
Warrants Expired     -       -                      
Balance at June 30, 2018     24,003,003     $0.0042 - 0.0190     3.95 Years   $ 0.0058       100,246  
                                   
Exercisable at December 31, 2017     16,120,611     $0.0042 - 0.0190     4.06 Years   $ 0.0066       (51,586 )
Exercisable at June 30, 2018     24,003,003     $0.0042 - 0.0190     3.95 Years   $ 0.0058       100,246  

  

On April 30, 2018, Daljit Khangura, a related party, exercised 450,000 of his stock options at an exercise price of $0.01 per share. As of June 30, 2018, there were three outstanding stock options to officers, directors, and consultants to purchase 1,775,000 shares of TransBiotec, Inc. common stock. One of the outstanding stock options is dated October 1, 2014 at an option price on that day of $0.0062, with an option exercise price of $0.25. The second outstanding option is dated October 27, 2014 at an option price on that day of $0.0066 with an option exercise price of $0.007, and the third outstanding option is dated August 15, 2016 at an option price on that day of $0.0045 with an option exercise price of $0.0045. Approximately, $6,750 of accounts payable will be converted if the options are exercised. These stock options vested upon grant. There were no options granted during the six month period June 30, 2018.

 

The following table summarizes the changes in the Company’s outstanding stock options during the six month period ended June 30, 2018:

 

   

Options

Outstanding

Number of

Shares

   

Exercise

Price Per

Share

    Weighted Average Remaining Contractual Life  

Weighted Average

Exercise Price Per Share

   

Aggregate

Intrinsic

Value

 
Balance at December 31, 2017     2,225,000     $0.0045 - 0.250     3.00 Years   $ 0.0204       (37,825 )
Options Granted     -       -                      
Options Exercised     450,000       $0.01                      
Options Cancelled     -       -                      
Options Expired     -       -                      
Balance at June 30, 2018     1,775,000     $0.0045 - 0.250     3.00 Years   $ 0.0083       3,000  
Exercisable at December 31, 2017     2,225,000     $0.0045 - 0.250     3.00 Years   $ 0.0204       (37,825 )
Exercisable at June 30, 2018     1,775,000     $0.0045 - 0.250     2.83 Years   $  0.0083       3,000  

 

Employee Stock Options

 

The Company had no outstanding employee stock options as of June 30,2018 and December 31, 2017.

 

Stock Subscriptions Payable

 

The Company had stock subscriptions payable due to a related party of $557 convertible into 88,046 of its common shares at June 30, 2018. The Company had stock subscriptions payable of $0 at December 31, 2017.