Schedule of warrant And Option outstanding Stock |
|
|
Warrants
Outstanding
Number of
Shares
|
|
|
Exercise Price Per
Share
|
|
|
Weighted Average Remaining Contractual Life |
|
Weighted Average
Exercise Price Per Share
|
|
|
Aggregate Intrinsic Value |
|
Balance at December 31, 2020 |
|
|
194,773 |
|
|
$ |
1.50 – 6.00 |
|
|
3.80 Years |
|
$ |
2.82 |
|
|
$ |
1,173,737 |
|
Warrants Granted |
|
|
740,671 |
|
|
$ |
6.00 – 9.00 |
|
|
3.40 Years |
|
$ |
7.35 |
|
|
$ |
108,506 |
|
Warrants Exercised |
|
|
(58,980 |
) |
|
$ |
1.50 |
|
|
|
|
$ |
1.50 |
|
|
|
|
|
Warrants Expired |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2021 |
|
|
876,464 |
|
|
$ |
1.50 – 9.00 |
|
|
3.30 Years |
|
$ |
6.75 |
|
|
$ |
665,424 |
|
|
|
Warrants
Outstanding
Number of
Shares
|
|
|
Exercise Price Per
Share
|
|
|
Weighted Average Remaining Contractual Life(1) |
|
Weighted Average
Exercise Price Per Share
|
|
|
Aggregate Intrinsic Value |
|
Balance at December 31, 2021 |
|
|
836,464 |
|
|
$ |
1.50 – 9.00 |
|
|
3.04 Years |
|
$ |
6.78 |
|
|
$ |
1,784,838 |
|
Warrants Granted |
|
|
13,315,461 |
|
|
$ |
1.35 – 5.31 |
|
|
5.80 Years |
|
$ |
1.94 |
|
|
$ |
9,896,694 |
|
Warrants Exercised |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Expired/Forfeited |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2022 |
|
|
14,151,925 |
|
|
$ |
1.35 – 9.00 |
|
|
5.66 Years |
|
$ |
1.62 |
|
|
$ |
14,934,593 |
|
|
|
Options
Outstanding
Number of
Shares
|
|
|
Exercise Price Per
Share
|
|
Weighted Average Remaining Contractual Life |
|
|
Weighted Average
Exercise Price Per Share
|
|
|
Aggregate Intrinsic Value |
|
Balance at December 31, 2020 |
|
|
857,409 |
|
|
$ |
0.79 – 9.90 |
|
|
7.45 Years |
|
|
$ |
1.50 |
|
|
$ |
6,302,277 |
|
Options Granted |
|
|
203,509 |
|
|
|
7.50 – 10.73 |
|
|
2.58 Years |
|
|
|
9.53 |
|
|
|
(414,147 |
) |
Options Exercised |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Cancelled |
|
|
(70,196 |
) |
|
|
0.79 – 9.87 |
|
|
|
|
|
|
8.91 |
|
|
|
|
|
Options Expired/Forfeited |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2021 |
|
|
990,722 |
|
|
$ |
0.79 – 10.73 |
|
|
6.15 Years |
|
|
$ |
2.63 |
|
|
$ |
4,829,417 |
|
|
|
Options
Outstanding
Number of
Shares
|
|
|
Exercise Price Per
Share
|
|
|
Weighted Average Remaining Contractual Life |
|
|
Weighted Average
Exercise Price Per Share
|
|
|
Aggregate Intrinsic Value |
|
Balance at December 31, 2021 |
|
|
1,053,356 |
|
|
$ |
0.79 – 10.74 |
|
|
6.21 Years |
|
|
$ |
3.39 |
|
|
$ |
5,804,517 |
|
Options Granted |
|
|
70,000 |
|
|
$ |
8.25 – 9.08 |
|
|
1.58 Years |
|
|
$ |
8.29 |
|
|
$ |
- |
|
Options Exercised |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Cancelled |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Expired/Forfeited |
|
|
(21,667 |
) |
|
$ |
4.94 – 10.73 |
|
|
|
|
|
$ |
9.33 |
|
|
|
|
|
Balance at September 30, 2022 |
|
|
1,101,689 |
|
|
$ |
0.79 – 10.30 |
|
|
5.28 Years |
|
|
$ |
3.59 |
|
|
$ |
559,146 |
|
|
|
Options
Outstanding
Number of
Shares
|
|
|
Exercise Price Per
Share
|
|
|
Weighted Average Remaining Contractual Life |
|
|
Weighted Average
Exercise Price Per Share
|
|
|
Aggregate Intrinsic Value |
|
Exercisable at December 31, 2021 |
|
|
635,609 |
|
|
$ |
0.79 - 10.74 |
|
|
6.70 Years |
|
|
$ |
1.59 |
|
|
$ |
4,655,089 |
|
Exercisable at September 30, 2022 |
|
|
844,977 |
|
|
$ |
0.79 – 10.30 |
|
|
6.06 Years |
|
|
$ |
2.02 |
|
|
$ |
599,156 |
|
|
Restricted Stock Units |
|
|
RSUs |
|
|
Weighted Average
Grant Date Fair Value Per Share
|
|
|
Weighted Average
Vesting Period
|
|
Unvested at December 31, 2020 |
|
|
71,667 |
|
|
$ |
8.75 |
|
|
1.70 Years |
|
Granted |
|
|
61,918 |
|
|
|
8.51 |
|
|
1.36 Years |
|
Vested |
|
|
- |
|
|
|
|
|
|
|
|
Unvested at September 30, 2021 |
|
|
133,585 |
|
|
$ |
8.63 |
|
|
1.08 Years |
|
|
|
RSUs |
|
|
Weighted Average
Grant Date Fair Value Per Share
|
|
|
Weighted Average
Vesting Period
|
|
Unvested at December 31, 2021 |
|
|
133,585 |
|
|
$ |
8.56 |
|
|
1.66 Years |
|
Granted |
|
|
41,667 |
|
|
|
6.92 |
|
|
0.96 Years |
|
Vested |
|
|
(16,667 |
) |
|
|
7.50 |
|
|
|
|
Unvested at September 30, 2022 |
|
|
158,585 |
|
|
$ |
8.24 |
|
|
0.25 Years |
|
|