Quarterly report pursuant to Section 13 or 15(d)

NOTE 6. STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE

v2.4.1.9
NOTE 6. STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE
3 Months Ended
Mar. 31, 2015
Notes to Financial Statements  
NOTE 6. STOCK OPTIONS AND SUBSCRIPTIONS PAYABLE

The Company accounts for employee and non-employee stock options under ASC 718 and ASC 505, whereby option costs are recorded based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Unless otherwise provided for, the Company covers option exercises by issuing new shares.

 

The Company’s stock option activity is described below.

 

Non-employee stock options

 

At the beginning of 2012, the Company had 22,500 options outstanding for shares in Transbiotec – CA. During the year ended December 31, 2012 no options were exercised or expired, leaving a December 31, 2012 outstanding balance of 22,500 non-employee stock options, exercisable at prices from $0.10 - $0.15 per share with the option terms expiring from January 2012 through January 2015. All of these options are for the stock of TransBiotec - CA. During the year ended December 31, 2013 no options were exercised or expired, leaving a December 31, 2013 outstanding balance of 22,500 non-employee stock options, exercisable at $0.10 per share with the option terms expiring in January 2015. During the year ended December 31, 2014, 20,000 options were exercised, leaving a December 31, 2014 outstanding balance of 2,500 non-employee stock options, exercisable at $0.10 per share with the option terms expiring in January 2015. During the three months ended March 31, 2015, no options were exercised as all outstanding options expired in January 2015 leaving no outstanding balance of non-employee stock options in the stock of Transbiotec-CA at March 31, 2015.

 

During 2012 the Company granted 29,678 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 0.8%, dividend yield of 0%, expected life of five years, volatility of 189%. No options were exercised or expired, leaving a December 31, 2012 outstanding balance of 29,678 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $4,042 in 2012.  

 

During 2013 the Company granted 5,321,735 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rates between 7% - 14%, dividend yield of 0%, expected life of five years, volatility between 179% - 186%. No options were exercised or expired, leaving a December 31, 2013 outstanding balance of 5,351,413 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $145,997 in 2013.

 

During 2014 the Company granted 8,403,633 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate between 1.55% - 1.77%, dividend yield of 0%, expected life of five years, a volatility range of 147% - 178%. No options were exercised or expired, leaving a December 31, 2014 outstanding balance of 13,755,046 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $69,886 during the year ended December 31, 2014.

 

During the three months ended March 31, 2015, the Company granted 11,986,032 stock options for shares in Transbiotec - DE. The fair value of the option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate between 1.37% - 1.52%, dividend yield of 0%, expected life of five years, a volatility range of 172% - 174%. No options were exercised or expired, leaving a March 31, 2015 outstanding balance of 25,741,078 options for Transbiotec – DE. The Company incurred and recorded compensation expense under these stock option grants of $18,717 during the three months ended March 31, 2015.

 

A summary of stock option activity for California is as follows:

 

    Number of
Shares
    Weighted Average Exercise Price  
                 
Outstanding at December 31, 2014     2,500     $ .15  
                 
Granted     -       -  
Exercised     -       -  
Forfeited     2,500       .10  
Outstanding at March 31, 2015     -     $ -  

 

A summary of stock option activity for Delaware is as follows:

 

    Number of
Shares
    Weighted Average Exercise Price  
                 
Outstanding at December 31, 2014     13,755,046     $ .0295  
                 
Granted     11,986,032       .0014  
Exercised     -       -  
Forfeited     -       -  
Outstanding at March 31, 2015     25,741,078     $ .0164  

 

Following is a summary of the status of options for Delaware outstanding at March 31, 2015:

 

Exercise

Price

    Number of Shares  

Remaining

Contractual

Life

  Weighted Average Exercise Price     Exercised at Mar. 31, 2015  
                       
$ 0.0900       29,678   2 years     0.0900       -  
$ 0.1700       83,333   3 years     0.1700       -  
$ 0.1700       27,778   3 years     0.1700       -  
$ 0.1700       362,624   3 years     0.1700       -  
$ 0.1300       80,914   3 years     0.1300       -  
$ 0.1300       429,086   3 years     0.1300       -  
$ 0.0600       38,000   3 years     0.0600       -  
$ 0.0400       250,000   3 years     0.0400       -  
$ 0.0400       1,625,000   3 years     0.0400       -  
$ 0.0500       400,000   3 years     0.0500       -  
$ 0.0400       75,000   3 years     0.0400       -  
$ 0.0400       300,000   3 years     0.0400       -  
$ 0.0200       300,000   3 years     0.0200       -  
$ 0.0200       1,200,000   3 years     0.0200       -  
$ 0.0400       150,000   3 years     0.0400       -  
$ 0.0125       1,200,000   4 years     0.0125          
$ 0.0150       50,137   4 years     0.0150       -  
$ 0.0150       140,000   4 years     0.0150       -  
$ 0.0190       31,256   4 years     0.0190       -  
$ 0.0161       167,702   4 years     0.0161       -  
$ 0.0147       204,082   4 years     0.0147       -  
$ 0.0200       75,000   4 years     0.0200       -  
$ 0.0198       75,758   4 years     0.0198       -  
$ 0.0213       165,915   4 years     0.0213       -  
$ 0.0195       133,262   4 years     0.0195       -  
$ 0.0188       79,787   4 years     0.0188       -  
$ 0.0140       229,714   4 years     0.0140       -  
$ 0.0190       50,000   4 years     0.0190       -  
$ 0.0127       42,283   4 years     0.0127       -  
$ 0.0090       213,833   4 years     0.0090       -  
$ 0.0074       48,649   4 years     0.0074       -  
$ 0.0060       375,000   4 years     0.0060       -  
$ 0.0098       612,245   4 years     0.0098       -  
$ 0.0098       61,224   4 years     0.0098       -  
$ 0.2500       25,000   5 years     0.2500       -  
$ 0.0680       450,000   5 years     0.0680       -  
$ 0.0072       123,828   5 years     0.0072       -  
$ 0.0056       375,000   5 years     0.0056       -  
$ 0.0070       250,000   5 years     0.0070       -  
$ 0.0070       373,714   5 years     0.0070       -  
$ 0.0041       850,244   5 years     0.0041       -  
$ 0.0045       2,000,000   5 years     0.0045       -  
$ 0.0024       150,000   5 years     0.0024       -  
$ 0.0010       7,625,544   5 years     0.0010       -  
$ 0.0024       1,770,000   5 years     0.0024       -  
$ 0.0023       400,782   5 years     0.0023       -  
$ 0.0012       275,000   5 years     0.0012       -  
$ 0.0017       1,764,706   5 years     0.0017       -  
Total       25,741,078         0.0164          

 

Employee stock options

 

The parent company had no outstanding employee stock options.

 

Stock subscriptions received

 

At March 31, 2015 and December 31, 2014, the Company had stock subscriptions received of $28,067 for 80,696 common shares to be issued.