NOTE 4. NOTES PAYABLE |
|
|
December 31,
2010
|
|
|
December 31,
2011
|
|
|
(Unaudited)
September 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 8/3/2012,
interest rate 0%
|
|
$ |
1,950 |
|
|
$ |
1,950 |
|
|
$ |
1,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 9/17/2008,
convertible at holders optionat $1 per share, interest rate 10% plus agreed upon amounts
|
|
$ |
184,156 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 12/15/2013,
monthly interest due,
convertible at holders option at $2.50 per share,
interest rate 22.1%
|
|
$ |
150,000 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due
05/28/2009, convertible at holders option at $2.50 per share, original issue discount of 20%, with interest at $444 per
day after due date
|
|
$ |
240,000 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 07/27/2012,
convertible at holders option at $2.50 per share, interest rate 8%
|
|
$ |
151,929 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable to related parties, unsecured, due
01/29/2011, convertible at holders option at $2.50 per share, interest rate 9%
|
|
$ |
5,000 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable to related parties, unsecured, due 12/31/2012, interest rate 0% |
|
$ |
15,810 |
|
|
$ |
11,810 |
|
|
$ |
11,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due
09/15/2012, convertible at holders option at $2.50 per TransBiotec share.
|
|
|
- |
|
|
$ |
16,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, lien against company assets, unsecured, due 2/8/12, quarterly interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 30% |
|
|
- |
|
|
$ |
10,000 |
|
|
$ |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, lien against
company assets, unsecured, due 2/8/12, quarterly interest due, convertible at holders option at $0.3235688 per IMLE share,
interest rate 30%
|
|
|
- |
|
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, lien against company assets, unsecured, due 2/17/12, quarterly interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 30% |
|
|
- |
|
|
$ |
25,000 |
|
|
$ |
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, lien against
company assets, unsecured, due 2/18/12, quarterly interest due, convertible at holders option at $0.3235688 per IMLE share,
interest rate 30%
|
|
|
- |
|
|
$ |
10,000 |
|
|
$ |
10,000 |
|
Note payable to related party, unsecured, due 2/18/13, annual interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 18% |
|
|
- |
|
|
|
- |
|
|
$ |
750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 2/18/13, annual interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 18% |
|
|
- |
|
|
|
- |
|
|
$ |
6,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 2/15/13, annual interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 12% |
|
|
- |
|
|
|
- |
|
|
$ |
2,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 2/20/13, annual interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 12% |
|
|
- |
|
|
|
- |
|
|
$ |
3,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 2/21/13, annual interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 12% |
|
|
- |
|
|
|
- |
|
|
$ |
2,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 3/20/13, annual interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 12% |
|
|
- |
|
|
|
- |
|
|
$ |
5,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, due 3/22/13, annual interest due, convertible at holders option at $0.3235688 per IMLE share, interest rate 12% |
|
|
- |
|
|
|
- |
|
|
$ |
3,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, lien against company assets, unsecured, due 1/05/13, annual interest due, convertible at holders option at 51% of market as defined, interest rate 8%, conversion limited to total beneficial ownership of 4.99% |
|
|
- |
|
|
|
- |
|
|
$ |
37,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, lien against company assets, unsecured, due 2/25/13, annual interest due, convertible at holders option at 51% of market as defined, interest rate 8%, conversion limited to total beneficial ownership of 4.99% |
|
|
- |
|
|
|
- |
|
|
$ |
37,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, unsecured, lien against company assets, $731,763, 5-years at 0% simple interest, due 7/1/2016, payment amounts vary each month. |
|
|
- |
|
|
$ |
726,763 |
|
|
$ |
726,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related party, lien against company assets, unsecured, due 4/19/13, annual interest due, convertible at holders option at 51% of market as defined, interest rate 8%, conversion limited to total beneficial ownership of 4.99% |
|
|
- |
|
|
|
- |
|
|
$ |
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due
08/29/2013, simple interest 8% convertible at holders option at $.249 per TransBiotec share.
|
|
|
- |
|
|
|
- |
|
|
$ |
15,000 |
|
|
|
|
|
|
|
Note payable to non-related party, unsecured, due 03/01/2013, simple interest 9%. |
|
|
- |
|
|
|
- |
|
|
$ |
5,000 |
|
|
|
$ |
748,845 |
|
|
$ |
826,523 |
|
|
$ |
965,659 |
|
Less current portion |
|
|
(594,966 |
) |
|
|
(277,260 |
) |
|
|
(606,771 |
) |
Long-term portion |
|
$ |
153,879 |
|
|
$ |
549,263 |
|
|
$ |
358,888 |
|
Required principal payments from December 31, 2011 forward
are as follows:
2012 |
|
$ |
266,260 |
|
2013 |
|
$ |
340,511 |
|
2014 |
|
$ |
196,881 |
|
2015 |
|
$ |
123,709 |
|
2016 |
|
$ |
38,298 |
|
|
|
$ |
965,659 |
|
Interest expense under notes payable for the nine months ended September 30, 2012 and September 30, 2011 was $56,938 and $106,838,
respectively.
During the nine months ended September
30, 2012 and September 30, 2011 the Company recognized a beneficial conversion feature expense on borrowing from convertible notes
of $102,388 and none, respectively.
Convertible debenture payable to unrelated party, unsecured, due 04/1/2009, |
|
|
|
|
|
|
|
|
|
convertible at holders option at $.25 per share, |
|
|
|
|
|
|
|
|
|
interest rate 8% Default interest |
|
|
|
|
|
|
|
|
|
rate 12% |
|
$ |
30,000 |
|
|
$ |
30,000 |
|
|
$ |
- |
|
|