Quarterly report pursuant to Section 13 or 15(d)

STOCK WARRANTS AND STOCK OPTIONS (Tables)

v3.20.1
STOCK WARRANTS AND STOCK OPTIONS (Tables)
3 Months Ended
Mar. 31, 2020
STOCK WARRANTS AND STOCK OPTIONS  
Schedule of fair value of non-employee stock/warrants

 

 

Mar. 31,

2020

 

 

Mar. 31,

2019

 

Exercise Price

 

 

-

 

 

$0.0018664652 - $0.0114

 

Dividend Yield

 

 

-

 

 

0%

Volatility

 

 

-

 

 

135% - 138%

 

Risk-free Interest Rate

 

 

-

 

 

2.31% - 2.53%

 

Life of Warrants

 

 

-

 

 

5 Years

 

Schedule of outstanding warrants

 

 

Warrants

Outstanding

Number of

Shares

 

 

Exercise

Price Per

Share

 

 

Weighted

Average Remaining Contractual Life

 

Weighted

Average

Exercise Price

Per Share

 

 

Aggregate

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 

24,003,003

 

 

$

 0.0042 - 0.0190

 

 

3.45 Years

 

$ 0.0058

 

 

$ -

 

Warrants Granted

 

 

10,582,162

 

 

$

0.0018664652- 0.0062

 

 

4.93 Years

 

$ 0.0028

 

 

$ 13,537

 

Warrants Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Warrants Expired

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

 

 

34,585,165

 

 

$

0.0018664652-0.0190

 

 

3.73 Years

 

$ 0.0049

 

 

$ -

 

 

 

 

Warrants

Outstanding

Number of

Shares

 

 

Exercise

Price Per

Share

 

 

Weighted

Average Remaining Contractual Life

 

Weighted

Average

Exercise Price Per Share

 

 

Aggregate

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

19,903,261

 

 

$

0.0040 - 0.03125

 

 

3.97 Years

 

$ 0.01080

 

 

$ 1,276,870

 

Warrants Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Warrants Exercised

 

 

(15,103,261 )

 

$

0.0040 - $0.0046

 

 

 

 

$ 0.00440

 

 

 

 

 

Warrants Expired

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2020

 

 

4,800,000

 

 

$ 0.03125

 

 

2.70 Years

 

$ 0.03125

 

 

$ 18,000

 

Exercisable at December 31, 2019

 

 

19,903,261

 

 

$

0.0040 – 0.03125

 

 

3.97 Years

 

$

0.01080

 

 

$

1,276,870

 

Exercisable at March 31, 2020

 

 

4,800,000

 

 

$

0.03125

 

 

2.70 Years

 

$

0.03125

 

 

$

18,000

 

Schedule of outstanding options

 

 

 

Options

Outstanding

Number of

Shares

 

 

 

Exercise

Price Per

 Share

 

 

 

Weighted

Average Remaining Contractual Life

 

 

Weighted

Average

Exercise Price Per Share

 

 

 

Aggregate

Intrinsic Value

 

Balance at December 31, 2018

 

 

1,775,000

 

 

$

0.0045-0.25

 

 

       2.32 Years

 

$ 0.0083

 

 

$ -

 

Options Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Options Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Options Cancelled

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Options Expired

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

 

 

1,775,000

 

 

$

0.0045–0.25

 

 

        2.07 Years

 

$ 0.0083

 

 

$ -

 

         

 

 

Options

Outstanding

Number of

Shares

 

 

  Exercise Price Per

 Share

 

 

Weighted Average Remaining Contractual Life

 

Weighted Average

Exercise Price Per Share

 

 

Aggregate Intrinsic Value

 

Balance at December 31, 2019

 

 

79,200,000

 

 

$

0.00792-0.03125

 

 

       8.97 Years

 

$ 0.0089

 

 

$ 5,238,080

 

Options Granted

 

 

670,000

 

 

$ 0.00792

 

 

         2.96 Years

 

$ 0.0079

 

 

$ 18,144

 

Options Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Options Cancelled

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Options Expired

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2020

 

 

79,870,000

 

 

$

0.00792-0.03125

 

 

        8.57 Years

 

$ 0.0089

 

 

$ 2,088,224

 

Exercisable at December 31, 2019

 

 

17,955,287

 

 

$

0.00792–0.03125

 

 

    8.93 Years

 

$ 0.0121

 

 

$ 1,129,785

 

Exercisable at March 31, 2020

 

 

24,922,216

 

 

$

0.00792-0.03125

 

 

    8.93 Years

 

$ 0.0109

 

 

$ 600,238