Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended 15 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2017
Operating Activities:      
Net loss $ (143,049) $ (487,834) $ (487,834)
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:      
Change in fair value of derivative liabilities 313,419  
Note payable benefical conversion expense (3,500)  
Stock warrants expense 9,694 17,983  
Changes in assets and liabilities:      
Prepaid expenses (1,413) (5,964)  
Accounts payable (110,654) 2,415  
Accrued expenses 14,179 26,534  
Accrued interest payable 42,374 29,004  
Related party payable 168,658 55,045  
Net cash used for operating activities (20,211) (52,898)  
Financing Activities:      
Proceeds from shares issuances - related parties 25,000  
Proceeds from notes payable - related parties 20,300 40,000  
Net cash provided by financing activities 20,300 65,000  
Net Change In Cash 89 12,102  
Cash At The Beginning Of The Period 142 14,305  
Cash At The End Of The Period 231 26,407 $ 26,407
Schedule Of Non-Cash Investing And Financing Activities:      
Debt converted to capital 112,871  
Related party payables converted to capital 8,204  
Reclassification of derivative liabilities to paid in capital 154,049  
Reclassification of common share equivalents to derivative liabilities 199,919  
Fair value of stock warrants granted 10,958  
Supplemental Disclosure:      
Cash paid for interest  
Cash paid for income taxes