Quarterly report pursuant to Section 13 or 15(d)

NOTE 5. STOCK WARRANTS AND STOCK OPTIONS

v3.19.1
NOTE 5. STOCK WARRANTS AND STOCK OPTIONS
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
NOTE 5. STOCK WARRANTS AND STOCK OPTIONS

The Company accounts for employee stock options and non-employee stock warrants under ASC 718 and ASC 505, whereby option costs are recorded based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable, utilizing the Black Sholes pricing model. Unless otherwise provided for, the Company covers option exercises by issuing new shares.

 

Beginning on December 12, 2012, Michael A. Lanphere, a related party and non-employee, loaned the Company money for a variety of purposes, some for working capital and some to allow the Company to pay outstanding obligations. Each of these loans was made pursuant to the terms of a Loan Agreement with Promissory Note and Stock Fee (the “Agreements”). Under the terms of the Agreements, Mr. Lanphere was not only entitled to repayment of the principal amount loaned to us, with interest, but also what was termed in the Agreements as a “Stock Fee” that the parties are interpreting as a stock warrant, which permits Mr. Lanphere to acquire shares of our common stock in exchange for an exercise price that was estimated based on the date of the loan agreement. The number of shares to be issued to Mr. Lanphere as a Stock Fee under each Agreement was an estimate and varied based on the loan amount and the price of our common stock on the day of the loan and was calculated by this formula: sixty percent (60%) of the loan amount divided by the Company’s stock price on the day of the loan, but at a price per share no higher than two and one-half cents ($0.025). Each Stock Fee is fully vested immediately and expires five (5) years from the date of the loan. Although the Stock Fee could be taken by Mr. Lanphere as a stock grant or a stock warrant, due to the fully vested nature of the Stock Fee, Mr. Lanphere is deemed to beneficially own those shares on the date of each Agreement. The number of warrants outstanding to Mr. Lanphere at March 31, 2018 and December 31, 2017 were 10,818,583 and 10,818,583, respectively.

 

The total outstanding balance of all non-employee stock warrants in TransBiotec, Inc. is 19,003,003 and 16,120,611 at March 31, 2018 and December 31 2017, respectively. There were 2,882,392 additional non-employee stock warrants granted for the three month period ended March 31, 2018. The fair value of these additional non-employee stock warrants granted for the three month period ended March 31, 2018 were determined using the Black-Sholes option pricing model based on the following assumptions:

 

Exercise Price    $0.0042 - $0.0043  
Dividend Yield     0 %
Volatility     144 %
Risk-free Interest Rate    2.65% – 2.67 %
Expected Life of Options      5 Years  

 

The following table summarizes the changes in the Company’s outstanding warrants during the three month period ended March 31, 2018:

  

   

Warrants

Outstanding

Number of

Shares

   

 Exercise Price Per

 Share

    Weighted Average Remaining Contractual Life  

Weighted Average

Exercise Price Per Share

   

Aggregate

Intrinsic

Value

 
Balance at December 31, 2017     16,120,611     $     0.0042 - 0.0190     4.06 Years   $ 0.0066       (51,586 )
Warrants Granted      2,882,392     $ 0.0042 - 0.0043     4.91 Years   $ 0.0042       288  
Warrants Exercised     -       -                      
Warrants Expired     -       -                      
Balance at March 31, 2018     19,003,003     $    0.0042 - 0.0190     3.98 Years   $ 0.0063       (36,789 )
                                     
Exercisable at December 31, 2017     16,120,611     $ 0.0042 - $0.0190     4.06 Years   $ 0.0066       (51,586 )
Exercisable at March 31, 2018     19,003,003     $ 0.0042 - $0.0190     3.98 Years   $ 0.0063       (36,789 )

 

As of March 31, 2018, there were four outstanding stock options to officers, directors, and consultants to purchase 2,225,000 shares of TransBiotec, Inc. common stock. Two of the outstanding options are dated October 1, 2014 at an option price on that day of $0.0062, with option exercise prices of $0.25 and $0.068. The third outstanding option is dated October 27, 2014 at an option price on that day of $0.0066 with an option exercise price of $0.007, and the fourth outstanding option is dated August 15, 2016 at an option price on that day of $0.0045 with an option exercise price of $0.0045. Approximately, $6,750 of accounts payable will be converted if the options are exercised. These stock options vested upon grant.

 

The following table summarizes the changes in the Company’s outstanding stock options during the three month period ended March 31, 2018:

 

   

Options

Outstanding

Number of

Shares

   

 Exercise Price

Per

 Share

    Weighted Average Remaining Contractual Life  

Weighted Average

Exercise Price Per Share

   

Aggregate

Intrinsic

Value

 
Balance at December 31, 2017     2,225,000     $     0.0045 - 0.250     3.00 Years   $ 0.0204       (37,825 )
Options Granted     -       -                      
Options Exercised     -       -                      
Options Cancelled     -       -                      
Options Expired     -       -                      
Balance at March 31, 2018     2,225,000     $ 0.0045 - 0.250     2.76 Years   $ 0.0204       (35,783 )
                                     
Exercisable at December 31, 2017     2,225,000     $ 0.0045 - $0.250     3.00 Years   $ 0.0204       (37,825 )
Exercisable at March 31, 2018     2,225,000     $ 0.0045 - $0.250     2.76 Years   $ 0.0204       (35,783 )

 

Employee Stock Options

 

The Company had no outstanding employee stock options as of March 31, 2018 and December 31, 2017.