STOCK WARRANTS AND STOCK OPTIONS (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
|---|
| STOCK WARRANTS AND STOCK OPTIONS |
|
| Schedule of fair value of non-employee stock/warrants |
|
|
| Dec. 31, 2019
|
|
| Dec. 31, 2018
|
|
| Exercise Price
|
| $ | .0040-$0.03125
|
|
| $ | 0.0042-$0.0043
|
|
| Dividend Yield
|
|
| 0 | % |
|
| 0 | % |
| Volatility
|
| 134% - 167
| %
|
| 141% - 144
| %
|
| Risk-free Interest Rate
|
| 1.69% – 2.40
| %
|
| 2.65% – 2.68
| %
|
| Life of warrants
|
| .038 - 5 Years
|
|
| 5 Years
|
|
|
| Schedule of outstanding warrants |
|
|
| Warrants Outstanding Number of Shares
|
|
| Exercise Price Per Share
|
|
| Weighted Average Remaining Contractual Life
|
| Weighted Average Exercise Price Per Share
|
|
| Aggregate Intrinsic Value
|
|
| Balance at December 31, 2017
|
|
| 16,120,611 |
|
| $ | 0.0042 - 0.0190
|
|
| 4.06 Years
|
| $ | 0.0066 |
|
| $ | - |
|
| Warrants Granted
|
|
| 7,882,392 |
|
| $ | 0.0042- 0.0043
|
|
| 4.25 Years
|
| $ | 0.0042 |
|
| $ | - |
|
| Warrants Exercised
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Warrants Expired
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2018
|
|
| 24,003,003 |
|
| $ | 0.0042-0.0190
|
|
| 3.45 Years
|
| $ | 0.0058 |
|
| $ | - |
|
|
|
| Warrants Outstanding Number of Shares
|
|
| Exercise Price Per Share
|
|
| Weighted Average Remaining Contractual Life
|
| Weighted Average Exercise Price Per Share
|
|
| Aggregate Intrinsic Value
|
|
| Balance at December 31, 2018
|
|
| 24,003,003 |
|
| $ | 0.0042 - 0.0190
|
|
| 3.45 Years
|
| $ | 0.0058 |
|
| $ | - |
|
| Warrants Granted
|
|
| 30,485,423 |
|
| $ | 0.0018664652- 0.0062
|
|
| 3.97 Years
|
| $ | 0.0086 |
|
| $ | 2,022,912 |
|
| Warrants Exercised
|
|
| (34,535,165 | )
|
| | $0.0043 - $0.0045
|
|
|
|
| $ | 0.0044 |
|
|
|
|
|
| Warrants Expired
|
|
| (50,000 | )
|
| $ | 0.019 |
|
|
|
| $ | 0.0190 |
|
|
|
|
|
| Balance at December 31, 2019
|
|
| 19,903,261 |
|
| $ | 0.0040 - $0.03125
|
|
| 3.97 Years
|
| $ | 0.0108 |
|
| $ | 1,276,870 |
|
| Exercisable at December 31, 2018
|
|
| 24,003,003 |
|
| $ | 0.0042 - 0.0190
|
|
| 3.45 Years
|
| $ | 0.0057 |
|
| $ | - |
|
| Exercisable at December 31, 2019
|
|
| 19,903,261 |
|
| $ | 0.0040- $0.03125
|
|
| 3.97 Years
|
| $ | 0.0108 |
|
| $ | 1,276,870 |
|
|
| Schedule of outstanding options |
| | Options Outstanding Number of Shares
| | | Exercise Price Per Share
| | | Weighted Average Remaining Contractual Life
| | Weighted Average Exercise Price Per Share
| | | Aggregate Intrinsic Value
| |
| Balance at December 31, 2017
| | | 2,225,000
| | | $
| 0.0045 - 0.25
| | | 3.00 Years
| | $
| 0.0204
| | | $
| -
| |
| Options Granted
| | | -
| | | | -
| | | | | | | | | | | |
| Options Exercised
| | | (450,000
| ) | | $
| 0.01
| | | | | | | | | | | |
| Options Cancelled
| | | -
| | | | -
| | | | | | | | | | | |
| Options Expired
| | | -
| | | | -
| | | | | | | | | | | |
| Balance at December 31, 2018
| | | 1,775,000
| | | $
| 0.0045 – 0.25
| | | 2.32 Years
| | $
| 0.0083
| | | $
| -
| |
| | Options Outstanding Number of Shares
| | | Exercise Price Per Share
| | | Weighted Average Remaining Contractual Life
| | Weighted Average Exercise Price Per Share
| | | Aggregate Intrinsic Value
| |
| Balance at December 31, 2018
| | | 1,775,000
| | | $
| 0.0045 - 0.25
| | | 2.32 Years
| | $
| 0.0083
| | | $
| -
| |
| Options Granted
| | | 79,200,000
| | | $
| 0.00792 - 0.03125
| | | 9.00 Years
| | $
| 0.0089
| | | $
| 5,238,080
| |
| Options Exercised
| | | -
| | | | -
| | | | | | | | | | | |
| Options Cancelled
| | | (1,500,000
| ) | | $
| 0.0045
| | | | | $
| 0.0045
| | | | | |
| Options Expired
| | | (275,000
| ) | | $
| 0.007 - 0.25
| | | 9.00 Years
| | $
| 0.0291
| | | | | |
| Balance at December 31, 2019
| | | 79,200,000
| | | $
| 0.00792 - 0.03125
| | | | | $
| 0.0089
| | | $
| 5,238,080
| |
| Exercisable at December 31, 2018
| | | 1,775,000
| | | $
| 0.0045 - 0.25
| | | 2.32 Years
| | $
| 0.0083
| | | $
| -
| |
| Exercisable at December 31,2019
| | | 17,955,286
| | | $
| 0.00792 - 0.03125
| | | 9.00 Years
| | $
| 0.0136
| | | $
| 807,801
| |
|